| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,600 | 1,600 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Various | 1,863,367 | 1,863,367 | 5,252,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CCI Amavida, LLC | AT COST | 88,992 | 88,992 |
| CCI TDEF 8, LLC | AT COST | 118,360 | 118,360 |
| TapRoot Interventions Convert. | AT COST | 100,000 | 100,000 |
| MW Debt Fund, LP | AT COST | 505,460 | 505,460 |
| TD Equity Fund 7, LLC | AT COST | 229,766 | 229,766 |
| CNI Yourland V, LLC | AT COST | 213,831 | 213,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,013 | 2,013 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Intercompany Receivable - Cowley Management | 600 | ||
| Reserves | 6,847 | 4,469 | 4,469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expenses | 6,575 | 6,575 | ||
| Passthrough MW Debt Fund LP | 8,531 | 8,531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 15,750 | 15,750 | |
| CCI Amavida | -2,320 | -2,320 | |
| CCI TDEF 8, LLC | -4,740 | -4,740 | |
| TD Equity Fund 7 | 11,826 | 11,826 | |
| Mountain West Debt Fund | 45 | 45 | |
| 730 Fairmont | 12,149 | 12,149 | |
| CNI Yourland V | 181 | 181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Reserves | 6,850 | 4,469 |
| Intercompany Payable | 449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 16,159 | 16,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 6,000 | |||
| State Taxes | 1,500 |