| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS Investments | AT COST | 140,535 | 140,535 |
| Dell Opportunities LLC | 779,699 | 779,699 | |
| ML Investments | AT COST | 4,550,028 | 4,768,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 4,255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Portfolio Deductions 2 Flr-Pass Thru | 24,048 | 13,465 | ||
| Non Deductible Exp-Ex Interest | 213 | 213 | ||
| State Filing Fee | 15 | 15 | ||
| Broker Fees - ML | 13,579 | 13,579 | 13,579 | |
| Management Fees - Other | 1,244 | 1,244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to YTS Estate | 7,387,966 | |
| Due to Dell Co LLC | 1,244 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Withheld | 110 | 110 | ||
| Federal Tax Expense - 2023 net | 616 | 616 |