| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 Preparation | 650 | 0 | 0 | 650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Arcade Games/BBall Machines | 2019-11-01 | 4,640 | 1,392 | SL | 10.00 % | 464 | |||
| Gym Flooring | 2019-11-01 | 9,000 | 675 | SL | 2.50 % | 225 | |||
| School Bus | 2022-05-01 | 8,000 | 2,400 | SL | 20.00 % | 1,600 | |||
| Playground Equipment | 2024-07-30 | 9,695 | SL | 10.00 % | 970 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 8,000 | 3,200 | 4,800 | |
| Furniture and Fixtures | 4,640 | 2,320 | 2,320 | |
| Improvements | 18,695 | 2,095 | 16,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 386 | 0 | 0 | 386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP Fees | 1,977 | 1,977 | ||
| Advertising | 504 | 504 | ||
| Bank Supplie | 34 | 34 | ||
| Banking/Svc Fees | 453 | 453 | ||
| Curriculum materials Pre-K program | 44 | 44 | ||
| Field Trips & Activities | 986 | 986 | ||
| Food | 890 | 890 | ||
| Internet | 1,388 | 1,388 | ||
| Liability Insurance | 4,009 | 4,009 | ||
| Miscellaneous | 1,500 | 1,500 | ||
| Miscellaneous | 6,520 | 6,520 | ||
| Phone | 4,453 | 4,453 | ||
| Security | 2,026 | 2,026 | ||
| Streaming | 447 | 447 | ||
| Supplies | 3,406 | 3,406 | ||
| Transportation | 530 | 530 | ||
| Uniforms | 195 | 195 | ||
| Vehicle expenses fuel | 135 | 135 | ||
| Vehicle expenses - repairs | 2,983 | 2,983 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Child Care Program | 184,246 | ||
| Entry/Membership/Sales | 351 | ||
| Pre-K Program | 77,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 652 | 0 | 0 | 652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employer Liability | 5,539 | 5,539 |