| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | ||
| 883556102 THERMO FISHER SCIENT | 405 | 2,601 |
| 02079K107 ALPHABET INC CL C | 2,327 | 15,997 |
| H2906T109 GARMIN LTD | 1,574 | 3,713 |
| 89151E109 TOTALENERGIES SE -SP | 4,606 | 4,851 |
| 907818108 UNION PACIFIC CORP | 1,807 | 3,421 |
| 91324P102 UNITEDHEALTH GROUP I | 3,125 | 6,070 |
| 150870103 CELANESE CORP | 2,457 | 2,146 |
| 94106L109 WASTE MANAGEMENT INC | 1,885 | 3,430 |
| 09260D107 BLACKSTONE INC | 2,451 | 6,380 |
| 037833100 APPLE INC | 3,419 | 22,788 |
| 92826C839 VISA INC-CLASS A SHR | 2,696 | 5,057 |
| 192446102 COGNIZANT TECH SOLUT | 1,444 | 2,153 |
| 512807108 LAM RESEARCH CORP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 2,492 | 5,405 |
| 911312106 UNITED PARCEL SERVIC | 3,074 | 3,657 |
| 11135F101 BROADCOM INC | 1,243 | 12,288 |
| 097023105 BOEING CO | 2,741 | 3,717 |
| 891160509 TORONTO DOMINION BK | ||
| 594918104 MICROSOFT CORP | 3,520 | 20,654 |
| H84989104 TE CONNECTIVITY LTD | ||
| G29183103 EATON CORP PLC | 2,424 | 5,310 |
| 172967424 CITIGROUP INC. | 4,015 | 5,842 |
| 17275R102 CISCO SYSTEMS INC | 1,392 | 3,966 |
| 46625H100 JPMORGAN CHASE & CO | 2,470 | 8,390 |
| 87612E106 TARGET CORP | 1,492 | 2,298 |
| 532457108 ELI LILLY & CO COM | 538 | 6,176 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 904767704 UNILEVER PLC - ADR | 2,890 | 3,062 |
| 654106103 NIKE INC CL B | ||
| 609207105 MONDELEZ INTERNATION | 1,716 | 2,389 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 75513E101 RTX CORP | 3,001 | 4,513 |
| 58933Y105 MERCK & CO INC NEW | 2,324 | 3,979 |
| 00287Y109 ABBVIE INC | 2,484 | 3,909 |
| 30303M102 META PLATFORMS INC | 4,288 | 11,710 |
| 867224107 SUNCOR ENERGY INC NE | 3,230 | 5,459 |
| 437076102 HOME DEPOT INC | 2,844 | 3,501 |
| 7591EP100 REGIONS FINL CORP NE | 3,159 | 3,763 |
| 00724F101 ADOBE INC | 3,343 | 3,113 |
| 007903107 ADVANCED MICRO DEVIC | 2,926 | 3,261 |
| 580135101 MCDONALDS CORP | 3,740 | 3,769 |
| 855244109 STARBUCKS CORP COM | 2,886 | 2,646 |
| 023135106 AMAZON COM INC COM | 9,112 | 10,531 |
| 032654105 ANALOG DEVICES INC | 3,483 | 3,187 |
| 09290D101 BLACKROCK FUNDING IN | 1,833 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 3,178 | 3,707 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,393 | 2,249 |
| 512807306 LAM RESH CORP | 1,545 | 3,612 |
| G87052109 TE CONNECTIVITY PLC | 1,739 | 3,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 16,062 | 16,866 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 28,597 | 24,274 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 74,230 | 71,308 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,522 | 24,517 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 13,030 | 11,944 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 13,693 | 12,409 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,676 | 18,261 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 31,794 | 29,751 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,228 | 19,546 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,149 | 11,488 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 13,911 | 15,236 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 25,137 | 24,264 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 18,486 | 19,134 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,603 | 17,429 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 24,643 | 24,408 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,213 | 12,664 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 49 |
| ROC ON CY SALES | 192 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 546 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 418 | 418 | ||
| SCHOLARSHIP ADMIN FEES | 2,700 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 325 | 325 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 138 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |