| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128286F2 US TREASURY NOTE | 198,653 | 196,074 |
| 912828XB1 US TREASURY NOTE | ||
| 458140BD1 INTEL CORP | ||
| 58933YAR6 MERCK & CO INC 2.750 | 50,737 | 49,905 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 102,130 | 98,732 |
| 9128286B1 US TREASURY NOTE | 214,066 | 186,986 |
| 002824BP4 ABBOTT LABORATORIES | 100,256 | 90,553 |
| 14040HBN4 CAPITAL ONE FINANCIA | 101,386 | 97,633 |
| 9128282R0 US TREASURY NOTE | 203,113 | 190,108 |
| 00206RHV7 AT&T INC | 101,943 | 97,460 |
| 9128283W8 US TREASURY NOTE | 215,715 | 190,970 |
| 459200JG7 IBM CORP | 103,442 | 98,668 |
| 05531FBB8 BB&T CORPORATION | ||
| 09247XAL5 BLACKROCK INC 3.500% | ||
| 80282KAE6 SANTANDER HOLDINGS | 102,899 | 99,697 |
| 06406HDA4 BANK OF NY MELLON CO | ||
| 828807CY1 SIMON PROPERTY GROUP | 104,456 | 97,548 |
| 22160KAP0 COSTCO WHOLESALE COR | 101,995 | 85,585 |
| 316773DA5 FIFTH THIRD BANCORP | 107,341 | 94,956 |
| 665859AV6 NORTHERN TRUST CORP | 103,971 | 86,345 |
| 91282CCB5 US TREASURY NOTE | 186,148 | 168,728 |
| 91282CFT3 US TREASURY NOTE | 35,144 | 34,411 |
| 00287YBX6 ABBVIE INC | 91,382 | 92,815 |
| 91282CEP2 US TREASURY NOTE | 195,297 | 179,620 |
| 9128285M8 US TREASURY NOTE | 173,841 | 172,240 |
| 501044DE8 KROGER CO | 94,417 | 96,411 |
| 126650DN7 CVS HEALTH CORP | 40,865 | 40,701 |
| 24422EWR6 JOHN DEERE CAPITAL | 82,085 | 80,410 |
| 26441CBT1 DUKE ENERGY CORP | 47,447 | 47,632 |
| 3134A4KX1 FED HOME LN MTG CORP | 89,693 | 83,121 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 70,339 | 75,006 |
| 437076CP5 HOME DEPOT INC | 66,974 | 66,911 |
| 46647PDC7 VR JPMORGAN CHASE & | 97,522 | 95,903 |
| 912828YX2 US TREASURY NOTE | 187,656 | 190,570 |
| 91282CFW6 US TREASURY NOTE 4.5 | ||
| 91282CGM7 US TREASURY NOTE | 74,634 | 69,772 |
| 91282CGQ8 US TREASURY NOTE | 133,550 | 132,501 |
| 91282CHC8 US TREASURY NOTE | 96,113 | 91,898 |
| 91282CHT1 US TREASURY NOTE | 28,078 | 28,552 |
| 92343VFR0 VERIZON COMMUNICATIO | 40,528 | 41,203 |
| 031162DP2 AMGEN INC | 50,137 | 50,364 |
| 053332BB7 AUTOZONE INC | 34,402 | 33,855 |
| 06406RBM8 VR BANK OF NY MELLON | 62,849 | 62,137 |
| 120568BC3 BUNGE LTD FINANCE CO | 42,722 | 43,219 |
| 337738BH0 FISERV INC | 52,676 | 50,882 |
| 548661DU8 LOWE'S COS INC | 48,545 | 49,055 |
| 6174468P7 VR MORGAN STANLEY | 67,616 | 69,662 |
| 912810FP8 US TREASURY BOND 5.3 | 53,430 | 52,433 |
| 91282CEY3 US TREASURY NOTE | 79,291 | 79,484 |
| 91282CFM8 US TREASURY NOTE 4.1 | 70,120 | 69,724 |
| 91282CJZ5 US TREASURY NOTE | 93,501 | 90,949 |
| 91282CLF6 US TREASURY NOTE | 118,823 | 113,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 210,028 | 227,647 |
| 031162100 AMGEN INC | 78,535 | 71,155 |
| 192446102 COGNIZANT TECH SOLUT | 78,391 | 112,582 |
| 11135F101 BROADCOM INC | 115,845 | 546,679 |
| 75513E101 RTX CORP | 141,662 | 208,527 |
| 58933Y105 MERCK & CO INC NEW | 98,629 | 190,604 |
| 91324P102 UNITEDHEALTH GROUP I | 59,522 | 299,469 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09260D107 BLACKSTONE INC | 85,079 | 248,974 |
| 594918104 MICROSOFT CORP | 94,086 | 956,805 |
| 92826C839 VISA INC-CLASS A SHR | 138,362 | 250,620 |
| H84989104 TE CONNECTIVITY LTD | ||
| 02079K107 ALPHABET INC CL C | 59,212 | 747,858 |
| 904767704 UNILEVER PLC - ADR | 133,641 | 149,915 |
| 097023105 BOEING CO | 154,291 | 191,868 |
| 883556102 THERMO FISHER SCIENT | 20,781 | 133,699 |
| 891160509 TORONTO DOMINION BK | ||
| H2906T109 GARMIN LTD | 89,436 | 179,859 |
| 17275R102 CISCO SYSTEMS INC | 54,246 | 193,821 |
| 46625H100 JPMORGAN CHASE & CO | 71,692 | 396,960 |
| 00287Y109 ABBVIE INC | 109,860 | 186,407 |
| 911312106 UNITED PARCEL SERVIC | 115,078 | 172,253 |
| 09247X101 BLACKROCK INC | ||
| 56501R106 MANULIFE FINANCIAL C | 92,315 | 199,154 |
| 037833100 APPLE INC | 35,291 | 1,060,028 |
| 94106L109 WASTE MANAGEMENT INC | 89,143 | 163,248 |
| 532457108 ELI LILLY & CO COM | 47,530 | 310,344 |
| 654106103 NIKE INC CL B | ||
| 87612E106 TARGET CORP | 70,770 | 110,307 |
| 150870103 CELANESE CORP | 86,731 | 97,725 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 199,645 | 257,181 |
| 285512109 ELECTRONIC ARTS INC | ||
| 609207105 MONDELEZ INTERNATION | 82,860 | 114,144 |
| 172967424 CITIGROUP INC. | 194,946 | 268,890 |
| G29183103 EATON CORP PLC | 83,029 | 222,685 |
| 907818108 UNION PACIFIC CORP | 132,737 | 226,216 |
| 221006109 CORVEL CORP | 61,692 | 111,483 |
| 384109104 GRACO INC | 56,554 | 68,865 |
| 829073105 SIMPSON MFG INC COM | 72,960 | 128,850 |
| 32051X108 FIRST HAWAIIAN INC | 67,898 | 60,645 |
| 74164M108 PRIMERICA INC | 67,028 | 128,925 |
| 34959E109 FORTINET INC | 34,667 | 66,514 |
| 67103H107 O'REILLY AUTOMOTIVE | 53,428 | 113,837 |
| 891092108 TORO CO | 105,694 | 94,198 |
| 303075105 FACTSET RESH SYS INC | 36,832 | 56,673 |
| 60786M105 MOELIS & CO | 46,973 | 85,036 |
| 278642103 EBAY INC | 101,023 | 123,157 |
| 701094104 PARKER HANNIFIN CORP | 54,475 | 107,489 |
| 049904105 ATRION CORP | ||
| 04316A108 ARTISAN PARTNERS ASS | 43,137 | 49,809 |
| 185123106 CLEARWATER ANALYTICS | 37,900 | 48,105 |
| 562750109 MANHATTAN ASSOCIATES | 26,315 | 61,344 |
| 426281101 HENRY JACK & ASSOC I | 22,745 | 26,821 |
| 278865100 ECOLAB INC | 66,161 | 78,497 |
| 75524B104 RBC BEARINGS INC | 40,696 | 69,400 |
| 778296103 ROSS STORES INC | 87,864 | 113,604 |
| 14040H105 CAPITAL ONE FINANCIA | 79,283 | 113,055 |
| 880770102 TERADYNE INC | 74,905 | 87,766 |
| 515098101 LANDSTAR SYS INC COM | 82,939 | 82,321 |
| 50189K103 LCI INDUSTRIES | 46,494 | 36,393 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 62,092 | 59,912 |
| 941848103 WATERS CORP | 89,946 | 113,520 |
| 005098108 ACUSHNET HOLDINGS CO | 52,106 | 88,068 |
| 01973R101 ALLISON TRANSMISSION | 48,696 | 117,893 |
| 256677105 DOLLAR GENERAL CORP | 167,368 | 90,453 |
| 29084Q100 EMCOR GROUP INC COM | 20,285 | 101,674 |
| 172908105 CINTAS CORP | 54,688 | 103,774 |
| 942749102 WATTS WATER TECHNOLO | 56,814 | 84,979 |
| 30303M102 META PLATFORMS INC | 235,018 | 538,084 |
| 302941109 FTI CONSULTING INC C | 65,356 | 113,531 |
| 989207105 ZEBRA TECHNOLOGIES C | 68,879 | 93,851 |
| 749607107 RLI CORP COM | 28,330 | 47,801 |
| 87165B103 SYNCHRONY FINANCIAL | 75,355 | 130,065 |
| 257651109 DONALDSON CO INC | 19,768 | 22,158 |
| 30161Q104 EXELIXIS INC | 48,415 | 79,421 |
| 00508Y102 ACUITY BRANDS (HOLDI | ||
| 05945F103 BANCFIRST CORP | 31,586 | 44,763 |
| 29109X106 ASPEN TECHNOLOGY INC | 29,777 | 40,690 |
| 67066G104 NVIDIA CORP | 2,296 | 26,589 |
| 7591EP100 REGIONS FINL CORP NE | 123,936 | 146,600 |
| 855244109 STARBUCKS CORP COM | 136,314 | 123,461 |
| 371901109 GENTEX CORP | 106,230 | 104,721 |
| 00724F101 ADOBE INC | 168,184 | 148,968 |
| 007903107 ADVANCED MICRO DEVIC | 112,181 | 137,338 |
| 31946M103 FIRST CTZNS BANCSHAR | 46,856 | 67,617 |
| 437076102 HOME DEPOT INC | 141,293 | 182,047 |
| 48282T104 KADANT INC | 53,142 | 80,383 |
| 493732101 K.FORCE, INC. | 24,461 | 22,453 |
| 531229789 LIBERTY MEDIA CORP-L | ||
| 580135101 MCDONALDS CORP | 181,436 | 186,399 |
| 90278Q108 UFP INDUSTRIES INC | 55,890 | 63,873 |
| 023135106 AMAZON COM INC COM | 461,850 | 528,072 |
| 032654105 ANALOG DEVICES INC | 160,534 | 144,473 |
| 09290D101 BLACKROCK FUNDING IN | 63,624 | 195,796 |
| 191098102 COCA-COLA CONSOLIDAT | 92,251 | 112,139 |
| 43300A203 HILTON WORLDWIDE HOL | 159,698 | 187,347 |
| 482480100 KLA CORP | 110,456 | 99,559 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 116,691 | 109,068 |
| 512807306 LAM RESH CORP | 160,040 | 256,850 |
| 571748102 MARSH & MCLENNAN COS | 145,356 | 134,668 |
| 574599106 MASCO CORP | 83,826 | 73,513 |
| 829933100 SIRIUS XM HOLDINGS I | 97,204 | 73,234 |
| G87052109 TE CONNECTIVITY PLC | 67,025 | 134,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0406758 UPTON CO. TX | AT COST | 1 | 55,068 |
| 3128MMQP1 FHLMC POOL #G18461 2 | AT COST | 6,416 | 5,985 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 818,377 | 1,064,989 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 922031836 VANGUARD SHORT TERM- | AT COST | 2,451,962 | 2,531,132 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 1,628,447 | 1,807,166 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 858,069 | 1,174,930 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 157,712 | 233,047 |
| 464288588 ISHARES MBS ETF | AT COST | 148,214 | 125,877 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 1,520,000 | 1,143,634 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 2,230,000 | 2,289,498 |
| 36265WAE3 GM FINANCIAL SECURIT | AT COST | 98,434 | 98,996 |
| 31417YK89 FNMA POOL MA0318 4.5 | AT COST | 3,408 | 3,128 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 1,211,561 | 1,197,197 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 961,689 | 893,836 |
| 00326A104 ABERDEEN STANDARD PH | AT COST | 857,501 | 1,199,068 |
| 367829777 GATEWAY FUND-N #6102 | AT COST | 837,122 | 983,406 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 872,327 | 996,003 |
| 921937603 VANGUARD TOTL BD MKT | AT COST | 1,389,000 | 1,443,554 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 841,985 | 1,032,740 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 850,000 | 902,613 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 919,000 | 890,685 |
| 72201W394 PIMCO CRDT OPPRT BND | AT COST | 881,539 | 889,848 |
| 921946885 VANGUARD EMERG MKTS | AT COST | 634,510 | 616,849 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 644,000 | 641,632 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,027 |
| PY PENDING SALES | 19 |
| ROC ON CY SALES | 759 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7,229 |
| MUTUAL FUND TIMING ADJUSTMENT | 74,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 423 | 423 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 1,937 | 1,937 | 0 | |
| ROYALTY EXPENSES | 1,802 | 1,802 | 0 | |
| FROM PARTNERSHIP/S-CORP | 849 | 849 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 11,512 | 11,512 | |
| ROYALTY INCOME | 13,106 | 13,106 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,032 |
| CY PENDING SALES | 16 |
| TAX LOT BASIS ADJUSTMENT | 14,322 |
| WASH SALE ADJUSTMENT | 3,165 |
| COST BASIS ADJ | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 44,161 | 44,161 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 40,465 | 40,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19,274 | 19,274 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,180 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 46,524 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7,476 | 7,476 | 0 |