| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF JND, P.C. | 4,300 | 0 | 4,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc. | 1,001,587 | 1,277,142 |
| Carvana Co. Common | 2,051,487 | 3,375,776 |
| Microsoft Corp | 742,083 | 1,011,600 |
| Nvidia Corp | 2,942,213 | 5,170,165 |
| Amazo Com Inc | 986,794 | 1,206,645 |
| Costco Wholesale Corp | 399,878 | 531,437 |
| META Platforms Inc CL A | 1,001,140 | 1,171,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Old Kings Capital Long Only, LP | AT COST | 7,542,734 | 10,712,013 |
| Item No. | 1 |
|---|---|
| Lender's Name | ETrade Securities - Margin Loan |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 188,792 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Demand |
| Interest Rate | 6.750000000000 |
| Security Provided by Borrower | Investment Portfolio |
| Purpose of Loan | Investments |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 300 | 0 | 300 | |
| K-1 Old Kings Capital Long Only, LP | 245,218 | 245,218 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes - Old Kings Capital | 636 | 636 | 0 |