| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES NT 26-60483 | 13,755,256 | 19,075,337 |
| EQUITY SECURITIES NT 26-60897 | 1,068,280 | 1,746,843 |
| EQUITY SECURITIES NT 26-60898 | 2,078,587 | 2,856,050 |
| EQUITY SECURITIES NT 44-89147 | 1,179,270 | 1,417,893 |
| EQUITY SECURITIES NT 44-89790 | 590,877 | 744,549 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME SECURITIES NT 26-60483 | AT COST | 13,907,372 | 13,406,510 |
| NT PRIVATE EQUITY V | AT COST | 476,810 | 357,315 |
| NT PRIVATE EQUITY VI | AT COST | 524,833 | 734,634 |
| NT PRIVATE EQUITY VII | AT COST | 327,136 | 579,140 |
| NT PRIVATE EQUITY VIII | AT COST | 465,743 | 697,442 |
| NT PRIVATE EQUITY IX | AT COST | 552,721 | 745,649 |
| NT PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND V | AT COST | 162,500 | 205,510 |
| NT CREDIT FEEDER III | AT COST | 42,500 | 42,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES NT 60483 | 65,864 | 65,831 | 0 | |
| INVESTMENT FEES NT 60897 | 9,986 | 9,986 | 0 | |
| INVESTMENT FEES NT 60898 | 8,635 | 8,635 | 0 | |
| INVESTMENT FEES NT 89147 | 11,832 | 11,832 | 0 | |
| INVESTMENT FEES NT 89790 | 6,338 | 6,338 | 0 | |
| K-1 NT PRIVATE EQUITY FUND IX INTEREST EXPENSE | 13,485 | 13,485 | 0 | |
| K-1 NT PRIVATE EQUITY FUND IX INVESTMENT FEES | 31,372 | 31,372 | 0 | |
| K-1 NT PRIVATE EQUITY FUND V INVESTMENT FEES | 10,498 | 10,498 | 0 | |
| K-1 NT PRIVATE EQUITY FUND VI INVESTMENT FEES | 13,050 | 13,050 | 0 | |
| K-1 NT PRIVATE EQUITY FUND VII INVESTMENT FEES | 13,742 | 13,742 | 0 | |
| K-1 NT PRIVATE EQUITY FUND VIII INVESTMENT FEES | 15,197 | 15,197 | 0 | |
| MISCELLANEOUS EXPENSE | 3,441 | 0 | 0 | |
| POSTAGE AND DELIVERY | 364 | 0 | 364 | |
| TELEPHONE | 1,204 | 0 | 1,204 | |
| WEB DESIGN & MAINTENANCE | 200 | 0 | 200 | |
| K-1 NT PRIVATE EQUITY FUND VIII INTEREST EXPENSE | 923 | 923 | 0 | |
| K-1 NT PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND V INTEREST EXPENSE | 14,360 | 14,360 | 0 | |
| FILING FEES | 15 | 0 | 0 | |
| OPERATING | 82,795 | 82,795 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST # 26-60483 | 529 | 529 | 529 |
| NORTHERN TRUST # 26-60897 | 1,236 | 1,236 | 1,236 |
| NORTHERN TRUST # 44-89790 | 6 | 6 | 6 |
| NORTHERN TRUST # 26-60898 | 2,504 | 2,504 | 2,504 |
| NORTHERN TRUST # 26-89147 | 272 | 272 | 272 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN DONOR'S BASIS AND FMV ON THE DATE OF GIFT | 171,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 240,000 | 240,000 | 0 | |
| SOFTWARE CONSULTING FEES | 1,975 | 1,975 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 18,518 | 18,518 | 0 | |
| FEDERAL TAXES PAID | 40,000 | 0 | 0 |