| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,277 | 40,852 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 25,321 | 25,980 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 36,890 | 147,170 |
| 464288281 ISHARES JP MORGAN US | |||
| 957663669 WESTERN ASSET CORE P | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 52,062 | 96,407 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 31,787 | 100,479 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 256210105 DODGE & COX INCOME F | AT COST | 117,787 | 106,032 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 25,000 | 27,660 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 68,973 | 77,172 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 27,534 | 28,988 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 66,000 | 63,522 |
| 256219106 DODGE & COX STOCK FU | AT COST | 42,000 | 39,765 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 42,279 | 43,193 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 21,000 | 21,634 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,335 | 28,112 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,465 | 20,888 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 31,000 | 30,762 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,000 | 31,115 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 21,000 | 20,431 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,000 | 40,308 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 270 |
| PY RETURN OF CAPITAL ADJUSTMENT | 526 |
| TAX LOT BASIS ADJUSTMENT | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 60 | 60 | |
| OTHER INCOME | 71 | 71 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 463 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 139 | 139 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,519 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |