| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRIS AND MORRIS ACCOUNTING AND TAX SERVICES | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALLIE MAE BANK REDEMPTION | 2019-04 | Purchased | 2024-04 | 30,000 | 30,000 | 0 | ||||
| VANGUARD EMERGING MARKETS | 2018-05 | Purchased | 2024-10 | 382 | 356 | 26 | ||||
| VANGUARD DEVELOPED MARKETS | 2018-05 | Purchased | 2024-02 | 2,775 | 2,572 | 203 | ||||
| ISHARES CORE S&P US GROWTH | 2018-05 | Purchased | 2024-02 | 1,466 | 745 | 721 | ||||
| ISHARES CORE S&P US VALUE | 2018-05 | Purchased | 2024-02 | 1,889 | 1,190 | 699 | ||||
| ISHARES CORE S&P US VALUE | 2018-05 | Purchased | 2024-10 | 2,284 | 1,298 | 986 | ||||
| VANGUARD RUSSELL 2000 | 2021-07 | Purchased | 2024-10 | 525 | 549 | -24 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD RUSSELL 2000 306 SHRS | 27,335 | 27,335 |
| VANGUARD FTSE EMERGING MARKETS ETF 513 SHRS | 22,593 | 22,593 |
| VANGUARD FTSE DEVELOPED MARKETS ETF 662 SHRS | 31,657 | 31,657 |
| ISHARES CORE S&P U.S. GROWTH ETF 534 SHRS | 74,413 | 74,413 |
| ISHARES CORE S&P US VALUE ETF 900 SHRS | 83,331 | 83,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PER MERRILL LYNCH | 1,272 | 2,907 | 2,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML INVESTMENT ADVISORY FEES | 1,682 | 1,682 | ||
| ML ANNUAL SERVICE FEE | 150 | 150 | ||
| STATE ANNUAL FEE | 61 | 61 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 33,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY TAXES | 194 | 194 | ||
| FOREIGN TAXES ON DIVIDENDS | 174 | 174 |