| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 6,300 | 3,150 | 3,150 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON GLOBAL EV FRNT MRKT INC Y | 147,015 | 128,218 |
| FIDELITY U.S. BOND INDEX FUND | 1,501,806 | 1,493,178 |
| FIDELITY INFLATION-PROTECTED BOND INDEX FUND | 245,802 | 249,567 |
| PIMCO INCOME FUND I | 1,056,203 | 1,002,504 |
| VANGUARD MORTGAGE-BACKED SECURITIES INDEX | 245,468 | 248,676 |
| ISHARES CORE 1-5 YEAR BOND ETF | 484,002 | 495,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GQG PARTNERS EMERGING MARKETS | 443,062 | 454,590 |
| ARGA EMERGING MARKETS VALUE FUND | 378,842 | 492,660 |
| OAKMARK INTERNATIONAL INST | 1,058,684 | 1,230,000 |
| VANGUARD LARGE CAP INDEX ADM | 646,705 | 1,980,870 |
| VANGUARD DIVIDEND APPRECIATION | 945,107 | 1,284,304 |
| WISDOMTREE US QUALITY GROWTH ETF | 643,078 | 830,395 |
| VANGUARD MID CAP INDEX ADMIRAL | 279,735 | 650,003 |
| GLENMEDE SECURED OPTIONS I | 960,942 | 1,118,721 |
| CONESTOGA SMALL CAP INST | 201,642 | 200,848 |
| WILLIAM BLAIR SMALL CAP VALUE CLASS I | 180,529 | 202,825 |
| AMERICAN FUNDS EUPAC FUND CL F3 | 1,045,684 | 1,212,086 |
| MOBILE TELESYSTEM PJSC | 7,374 | 7,374 |
| PJSC GAZPROM SPON ADR | 6,060 | 6,060 |
| PJSC LUKOIL SPONSORED ADR (LUKOY) | 5,292 | 5,292 |
| SBERBANK RUSSIA SPONSORED ADR | 2,958 | 2,958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL CAP | AT COST | 327,534 | 380,220 |
| ISHARES IBNDS DEC 27 CORP ETF | AT COST | 230,374 | 232,288 |
| ISHARES IBONDS DEC 2025 CORP | AT COST | 230,281 | 230,649 |
| ISHARES IBONDS DEC 2028 ETF | AT COST | 230,193 | 233,686 |
| ISHARES IBONDS DEC 2026 TERM CO | AT COST | 230,293 | 231,151 |
| ISHARES MORNINGSTAR MID CP GRW | AT COST | 193,990 | 373,150 |
| ISHARES RUSSELL 1000 GRW ETF | AT COST | 548,869 | 1,004,981 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 702,547 | 1,152,561 |
| ISHARES RUSSELL MIDCAP V ETF | AT COST | 207,502 | 317,665 |
| VANGUARD FTSE DEVELOPED MKTS E | AT COST | 384,098 | 484,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNS, FLAHERTY & COLLINS | 490 | 245 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT PROCEEDS | 28 | 28 | 28 |
| TAX REFUND | 6,500 | 6,500 |
| Description | Amount |
|---|---|
| BROKER BASIS ADJUSTMENT | 87,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 57,100 | 57,100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2025 ESTIMATED EXCISE TAX | 4,800 | 0 | 0 | |
| 2024 ESTIMATED EXCISE TAX | 6,500 | 0 | 0 |