| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 47,409,298 | 47,409,298 |
| JPMorgan-Ambridge Capital | AT COST | 200,000 | 200,000 |
| THE KITCHEN CAFE LLC | AT COST | 1,000,000 | 1,000,000 |
| Lotica.ai LLC partnership | AT COST | 250,000 | 250,000 |
| Valence Alpha Software | AT COST | 640,911 | 640,911 |
| Lotica.ai LLC stock | AT COST | 467,402 | 467,402 |
| TH Logistics Fund LP | AT COST | 483,985 | 483,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES | 9,099 | 0 | 9,099 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | -263,076 | 0 |
| OTHER INCOME | 0 | 1,065 | 0 |
| UNREALIZED GAIN | 3,216,682 | 0 | 3,216,682 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 457,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 176,925 | 174,975 | 174,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 5,142 | 15,268 | 15,268 |