| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20,966 | 0 | 20,966 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | FMV | 242,357 | 242,357 |
| CERTIFICATES OF DEPOSIT | FMV | 2,911,094 | 2,911,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 9,843 | 11,396 | 11,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 38,731 | 0 | 38,731 | 0 |
| DUES AND LICENSES | 11,238 | 0 | 11,238 | 0 |
| FOOD | 269,265 | 0 | 269,265 | 0 |
| LIABILITY INSURANCE | 62,231 | 0 | 62,231 | 0 |
| PROPERTY INSURANCE | 89,706 | 0 | 89,706 | 0 |
| MISCELLANEOUS | 12,714 | 0 | 12,714 | 0 |
| OFFICE SUPPLIES | 13,572 | 0 | 13,572 | 0 |
| MEDICARE SERVICES & SUPPLIES | 195,713 | 0 | 195,713 | 0 |
| CONTRACTED SERVICES | 652,237 | 0 | 652,237 | 0 |
| REPAIRS AND MAINTENANCE | 50,048 | 0 | 50,048 | 0 |
| RESIDENT BENEFITS | 14,048 | 0 | 14,048 | 0 |
| SUPPLIES | 229,284 | 0 | 229,284 | 0 |
| TELEPHONE | 13,270 | 0 | 13,270 | 0 |
| CLINIC FEES AND SUPPLIES | 7,200 | 0 | 7,200 | 0 |
| COMPUTER SUPPORT | 39,138 | 0 | 39,138 | 0 |
| LEASE EXPENSE | 8,888 | 0 | 8,888 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE CARE REVENUE | 2,146,454 | 2,146,454 | |
| ASSISTED LIVING CARE REVENUE | 1,057,614 | 1,057,614 | |
| DAYCARE REVENUE | 446,835 | 446,835 | |
| MEDICARE/MEDICAID PMTS | 1,961,781 | 1,961,781 | |
| BEAUTY SHOP NET INCOME | 1,839 | 1,839 | |
| MEAL INCOME | 16,184 | 16,184 | |
| FARM INCOME | 4,275 | 4,275 | |
| DUPLEX INCOME (NET) | 101,246 | 101,246 | |
| MISCELLANEOUS INCOME | 3,454 | 3,454 | |
| RENT - HOUSE | 19,000 | 19,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT CASH | 1,578 | 1,037 |
| DAMAGE DEPOSITS-DUPLEXES/TOWNHOUSES | 28,210 | 26,340 |
| RESIDENT CARE ADVANCES | 24,984 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 245,526 | 0 | 245,526 | 0 |