| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Form 990PF Tax Prep Fees | 11,000 | 11,000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| See Attached Schedule | 6,232,467 | 6,728,668 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Estimated Taxes Receivable | 0 | 853 | 853 |
| Description | Amount |
|---|---|
| Non Ded Passthrough Expenses | 34,956 |
| Penalties | 700 |
| Excess Business Investment Expense | 1,166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Int Exp Passthrough | 20,563 | 20,563 | 0 | 0 |
| Postage | 282 | 282 | 0 | 0 |
| Bank Charges | 680 | 680 | 0 | 0 |
| Supplies | 218 | 218 | 0 | 0 |
| Payroll Service Fees | 721 | 721 | 0 | 0 |
| Insurance | 8,769 | 8,769 | 0 | 0 |
| Directors and Officers Ins | 1,110 | 1,110 | 0 | 0 |
| Sec 179 Expense PT | 525 | 525 | 0 | 0 |
| Intangible Drilling Costs | 406 | 406 | 0 | 0 |
| Charitable Cont Passthrough | 143 | 143 | 0 | 0 |
| Workers Comp Ins | 1,462 | 1,462 | 0 | 0 |
| K-1 Flow Through Other Loss | 9,555 | 9,555 | 0 | 0 |
| Interest Expense | 323 | 323 | 0 | 0 |
| Description | Amount |
|---|---|
| Non Taxable Inc PT | 207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 7,002 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 43,421 | 43,421 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 10,101 | 10,101 | 0 | 0 |
| Federal Excise Taxes | 6,741 | 6,741 | 0 | 0 |
| Foreign Taxes Withheld | 25 | 25 | 0 | 0 |