| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 72,000 | 6,000 | 66,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE PARTNERS OFFSHORE FD LTD | 0 | 1,148,970 |
| POINTER OFFSHORE LTD | 0 | 118,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 858,190 | 814,765 |
| BAIRD AGGREGATE BOND FUND | AT COST | 1,386,370 | 1,387,567 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEP - PRIVATE EQUITY FD 2008 | 202,233 | 156,142 | 221,566 |
| SEP - REAL ESTATE PORTFOLIO II | 4,172 | 0 | 0 |
| SEDGWICK STREET FUND LLC | 7,058,480 | 7,843,791 | 11,320,110 |
| SEP - PRIVATE EQUITY FD 2013 | 129,923 | 98,631 | 124,212 |
| SEP - REAL ESTATE PORTFOLIO III | 85,838 | 64,986 | 75,724 |
| SEP - PRIVATE EQUITY FD 2016 | 323,668 | 289,804 | 488,940 |
| SEP - REAL ESTATE PORTFOLIO IV | 412,850 | 370,629 | 477,641 |
| SEP - PRIVATE EQUITY FD 2020 | 320,518 | 398,584 | 463,968 |
| SEP - REAL ESTATE PORTFOLIO V | 396,114 | 526,133 | 556,441 |
| SEP - PRIVATE EQUITY FD 2020 | 0 | 114,144 | 148,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHONE/PARKING/SUPPLIES/MISC | 128 | 0 | 128 | |
| NONDEDUCTIBLE PORTFOLIO EXPENSES | 153,257 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2008 | 523 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2013 | 303 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2016 | 97 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2020 | 377 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2024 | 2 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 INCOME | 6,962 | 6,962 | 6,962 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 20,536 | 10,268 | 10,268 | |
| CHARITY CONSULTING FEES | 25,000 | 0 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENT | 510 | 510 | 0 | |
| FOREIGN TAXES - FROM K-1S | 13,392 | 13,392 | 0 |