| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,823 | 18,823 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-03-29 | 1,031 | 1,031 | 200% DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB - 9572 | 2021-12 | PURCHASE | 2024-01 | 24,131 | 25,527 | -1,396 | ||||
| CHARLES SCHWAB - 9572 | 2023-12 | PURCHASE | 2024-01 | 1,870 | 1,774 | 96 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 707,259 | 707,259 |
| CHARLES SCHWAB | 190,683 | 190,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAFE JORDANO EVENT | ||||
| EVENT EXPENSES | 1 | |||
| AUDIO VISUAL | 4,113 | |||
| IN-KIND EXPENSES | 22,100 | |||
| GOLF TOURNAMENT | ||||
| AUCTION EXPENSES | 15,845 | |||
| ADVERTISING | 630 | |||
| COST OF GOODS SOLD | 34,735 | |||
| GALA | ||||
| AUCTION EXPENSE | 31,656 | |||
| GALA- OTHER | 2,761 | |||
| FOOD/BEVERAGE | 2,300 | |||
| ENTERTAINMENT | 9,699 | |||
| IN-KIND EXPENSE | 42,639 | |||
| ADVERTISING | 3,651 | |||
| BAD DEBTS | 12,500 | |||
| COST OF GOODS SOLD | 36,809 | |||
| EXPENSES | ||||
| MARKETING | 2,228 | 2,228 | ||
| BANK CHARGES | 476 | 476 | ||
| INVESMENT CHARGES | 4,976 | 4,976 | ||
| BOARD MEETINGS | ||||
| CREDIT CARD FEES | 6,864 | 6,864 | ||
| INSURANCE | 16,080 | 16,080 | ||
| MEALS/FOOD | 8,807 | 8,807 | ||
| OFFICE SUPPLIES | 1,367 | 1,367 | ||
| POSTAGE & SHIPPING | 376 | 376 | ||
| WEBSITE | 1,118 | 1,118 | ||
| DUES & SUBCRIPTIONS | 3,635 | 3,635 | ||
| SOCIAL MEDIA | ||||
| PAYROLL PROCESSING FEE | 4,004 | 4,004 | ||
| TAXES PAID | ||||
| UTILITIES | -977 | -977 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 40,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WIPFLI - ACCRUED PAYROLL | 5,746 | 4,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 122 | 122 |