| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3133EKQA7 FEDERAL FARM CREDIT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | AT COST | 63,463 | 75,161 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 1,515,685 | 2,863,343 |
| 921910501 VANGUARD INTERNATION | AT COST | 231,921 | 292,403 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 44,528 | 129,561 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 175,919 | 242,458 |
| 922908744 VANGUARD VALUE ETF | AT COST | 123,692 | 187,344 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 183,502 | 209,964 |
| 464287507 ISHARES CORE S&P MID | AT COST | 80,995 | 98,302 |
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 1,186,745 | 1,188,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,400 | 14,400 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 3,008 |
| ROUNDING | 1 |
| PY CREDIT CARD EXP PAID IN CY | 699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 386 | 0 | 386 | |
| ONLINE SERVICES | 1,144 | 0 | 1,144 | |
| CONSULTING EXPENSES | 625 | 0 | 625 | |
| SHIPPING | 18 | 0 | 18 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 12,870 |
| CY CREDIT CARD EXPENSE TO BE PAID | 699 |
| RECOVERY OF PY QUALIFYING DIST | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,929 | 27,943 | 6,986 | |
| IT CONSULTING FEES | 18,000 | 18,000 | ||
| OTHER PROFESSIONAL FEES | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 515 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,257 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 331 | 331 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |