| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal/Accounting/Tax Prep | 3,380 | 1,450 | 0 | 1,930 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA US Core Equity 1 Portf Fd | 246,254 | 1,137,742 |
| Vanguard Totl Stk Mkt IndAd Fd | 118,202 | 530,896 |
| DFA Real Estate Secs Portf Fd | 97,613 | 134,936 |
| IShares MSCI Emrg Mrkt ETF | 163,472 | 157,986 |
| IShares MSCI EAFE ETF | 342,825 | 385,896 |
| IShares Russell 2000 ETF | 291,501 | 278,801 |
| Pioneer Fndmntl Growth Fund | 241,574 | 289,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Federated Total Return Bond Fd | 359,846 | 310,065 | |
| Vanguard Inflation-Protectd Secs Fd | 98,537 | 88,800 | |
| Vanguard Total Bond Mkt Idx Fund | 966,672 | 888,904 | |
| PIMCO International Bond Fd | 97,883 | 90,365 | |
| Federated Institutnl High Yld Bd Fd | 99,018 | 91,084 | |
| Metropolitan West Total Rtrn Fd | 366,827 | 308,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Council of Michigan Fdtns Dues | 2,000 | 0 | 0 | 2,000 |
| PO Box Fee | 144 | 0 | 0 | 144 |
| Software Fee | 169 | 0 | 0 | 169 |
| Holiday Dinner Meeting | 353 | 0 | 0 | 353 |
| Office Supplies and Misc | 1,000 | 0 | 0 | 1,000 |
| Website Fee | 287 | 0 | 0 | 287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 38,627 | 38,627 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF Tax-Yr End 6302024 | 764 | 0 | 0 | 0 |
| 990PF Tax-Est Yr End 6302025 | 3,600 | 0 | 0 | 0 |
| Foreign Taxes on Investments | 641 | 641 | 0 | 0 |