| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,401 | 600 | 1,801 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| STATEMENT WITH RESPECT TO 990PF PART VII-B 1A(4) | COMPENSATION HAS BEEN APPROVED BY THE BOARD AND ARE DEEMED COMMENSURATE WITH THE SERVICES PROVIDED. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 1,777 | 1,777 |
| AFFILIATED MANAGERS | 740 | 740 |
| AFLAC INC | 1,241 | 1,241 |
| ALLSTATE CORP | 1,157 | 1,157 |
| ALPHABET INC CL A | 7,951 | 7,951 |
| APPLE INC | 8,263 | 8,263 |
| ARCH CAPITSL GROUP LTD | 3,325 | 3,325 |
| ARCHER DANIELS MIDLAND COMPANY | 707 | 707 |
| BANK OF AMERICA CORP | 1,187 | 1,187 |
| BERKSHIRE HATHAWAY INC CL B NEW | 3,172 | 3,172 |
| BROADCOM INC | 4,869 | 4,869 |
| BUILDERS FIRSTSOURCE INC | 1,286 | 1,286 |
| CADENCE DESIGN SYSTEMS INC | 3,305 | 3,305 |
| CHECK POINT SOFTWARE TECHNOLOGIES LTD | 1,680 | 1,680 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP CL A | 1,230 | 1,230 |
| COMPANHIA DE SANEAMENTO BASICO DO ESTADO DE SAO PAULO SABESP SPONS ADR | 688 | 688 |
| CONSOLIDATED EDISON INC | 1,338 | 1,338 |
| DR HORTON INC | 839 | 839 |
| EVEREST GROUP LTD | 725 | 725 |
| FOX CORP CL A | 1,166 | 1,166 |
| GILEAD SCIENCES INC | 2,863 | 2,863 |
| HARTFORD FINANCIAL SERVICES GROUP INC | 1,203 | 1,203 |
| HF SINCLAIR CORP | 526 | 526 |
| LABORATORY CORP OF AMER HOLDINGS NEW | 1,147 | 1,147 |
| LANDSTAR SYSTEM INC | 859 | 859 |
| MANULIFE FINANCIAL CORP | 2,273 | 2,273 |
| MARSH & MCLENNAN COS INC | 1,274 | 1,274 |
| MEDTRONIC PLC | 1,118 | 1,118 |
| META PLATFORMS INC CL A | 7,026 | 7,026 |
| MICROSOFT CORP | 6,744 | 6,744 |
| MURPHY USA INC | 1,505 | 1,505 |
| NVIDIA CORP | 7,789 | 7,789 |
| OGE ENERGY CORP | 124 | 124 |
| ON SEMICONDUCTOR CORP | 567 | 567 |
| PACCAR INC | 3,433 | 3,433 |
| PETROLEO BRASILEIRO SA | 1,157 | 1,157 |
| PROCTER & GAMBLE CO | 3,856 | 3,856 |
| PULTEGROUP INC | 871 | 871 |
| QUALCOMM INC | 1,690 | 1,690 |
| RIO TINTO PLC SPONSORED ADR | 529 | 529 |
| ROYAL CARIBBEAN GROUP | 2,076 | 2,076 |
| SCIENCE APPLICATIONS INTL CORP NEW | 335 | 335 |
| SNAP ON INC | 679 | 679 |
| SONY GROUP CORP ADR NEW | 1,058 | 1,058 |
| SPROUTS FARMERS MARKET INC | 3,558 | 3,558 |
| STEEL DYNAMICS INC | 1,711 | 1,711 |
| STELLANTIS N V | 2,101 | 2,101 |
| TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD SPON ADR | 3,752 | 3,752 |
| TAYLOR MORRISON HOME CORP CL A | 551 | 551 |
| TEXAS INSTRUMENTS INC | 3,938 | 3,938 |
| THOMSON REUTERS CORP NEW | 1,604 | 1,604 |
| UNITED THERAPEUTICS CORP | 3,528 | 3,528 |
| VERIZON COMMUNICATIONS INC | 840 | 840 |
| YUM CHINA HOLDINGS INC | 723 | 723 |
| OTHERS | 87,008 | 87,008 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| !SHARES CORE MSCI EAFE ETF | FMV | 25,652 | 25,652 |
| !SHARES CORE US AGGREGATE BOND ETF | FMV | 3,295 | 3,295 |
| !SHARES MSCI CANADA ETF | FMV | 2,982 | 2,982 |
| !SHARES GLOBAL 100 EFT | FMV | 3,426 | 3,426 |
| !SHARES RUSSELL MID CAP GROWTH ETF | FMV | 3,422 | 3,422 |
| PROSHARES ULTRA S&P 500 2X ETF | FMV | 648 | 648 |
| DOUBLELINE CORE FIXED INCOME CL I | FMV | 6,263 | 6,263 |
| DOUBLELINE EMERGING MARKETS INCOME CL I | FMV | 3,503 | 3,503 |
| DOUBLELINE FLEXIBLE INCOME CL I | FMV | 10,184 | 10,184 |
| DOUBLELINE FLTG RATE CL I | FMV | 5,254 | 5,254 |
| DOUBLELINE LOW DURATION BOND CL I | FMV | 20,301 | 20,301 |
| DOUBLELINE SHILLER ENHANCED CAPE CL I | FMV | 37,532 | 37,532 |
| DOUBLELINE TOTAL RETURN BOND CL I | FMV | 19,459 | 19,459 |
| GUIDEPATH MANAGED FUTURES STRATEGY SERVICE CL | FMV | 32,988 | 32,988 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 11,750 | 11,750 |
| SPDR PORTFOLIO S&P 500 GROWTH ETF | FMV | 4,395 | 4,395 |
| VANGUARD EXTENDED MARKET ETF | FMV | 9,309 | 9,309 |
| VANGUARD FTSE ALL WORLD EX US SMALL CAP ETF | FMV | 2,175 | 2,175 |
| VANGUARD MID CAP ETF | FMV | 4,226 | 4,226 |
| VANGUARD S&P 500 INDEX ETF | FMV | 57,653 | 57,653 |
| VANGUARD SMALL CAP ETF | FMV | 3,364 | 3,364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,646 | 1,646 | 0 | |
| MISCELLANEOUS EXPENSES | 102 | 102 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MARKETABLE SECURITIES | 17,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 7,349 | 7,349 | 0 | |
| PROGRAM FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 180 | 180 | 0 |