| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,705 | 2,705 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2021-07-01 | 1,972,066 | 50,566 | S/L | 39.0000 | 50,566 | |||
| LAND IMPROVEMENTS | 2021-07-01 | 28,921 | 742 | S/L | 39.0000 | 741 | |||
| CABINETS | 2021-07-01 | 1,444 | 413 | 200DB | 7.0000 | 294 | |||
| LAND | 2021-07-01 | 164,551 | |||||||
| TRACTOR MODEL M7060HDC | 2022-03-10 | 71,073 | 20,307 | 200DB | 7.0000 | 14,504 | |||
| LAND IMPROVEMENTS | 2022-01-20 | 20,697 | 531 | S/L | 39.0000 | 530 | |||
| BUILDING COSTS | 2022-07-08 | 89,021 | 2,283 | S/L | 39.0000 | 2,282 | |||
| ADDITIONAL BUILDING COSTS | 2023-12-11 | 68,240 | 73 | S/L | 39.0000 | 1,750 | |||
| ADDITIONAL BUDILDING COST | 2024-12-10 | 13,981 | S/L | 39.0000 | 15 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,143,307 | 145,598 | 1,997,709 | 3,150,000 |
| FURNITURE AND FIXTURES | 72,517 | 72,517 | ||
| LAND IMPROVEMENTS | 49,618 | 49,618 | ||
| 164,551 | 164,551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 15 | 15 | ||
| REPAIRS & MAINTENANCE | 6,047 | 6,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT EXPENSES | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 10,523 | 10,523 | ||
| STATE TAXES | 750 | 750 |