| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,250 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | AT COST | 721,672 | 878,012 |
| SEE ATTACHED | |||
| 00724F101 ADOBE SYS INC | |||
| 009279100 AIRBUS SE | |||
| 02079K305 ALPHABET INCORPORATI | |||
| 02263T104 AMADEUS IT GROUP SA | |||
| 023135106 AMAZON COM INC | |||
| 036752103 ANTHEM INC | |||
| 037833100 APPLE INC | |||
| 038923108 ARBOR REALTY TRUST I | |||
| 075887109 BECTON DICKINSON AND | |||
| 105105209 BRAMBLES LTD | |||
| 128030202 CAL-MAINE FOODS INC | |||
| 14020G101 CAPITAL GROUP GROWTH | |||
| 16119P108 CHARTER COMMUNICATIO | |||
| 17888H103 CIVITAS RESOURCES IN | |||
| 20557R105 COMPUTERSHARE LTD SP | |||
| 251566105 DEUTSCHE TELEKOM AG | |||
| 25434V799 DIMENSIONAL INTL COR | |||
| 30303M102 FACEBOOK INC CL-A | |||
| 32051X108 FIRST HAWAIIAN INC | |||
| 33738R118 FIRST TRUST NASDAQ T | |||
| 344849104 FOOT LOCKER INC | |||
| 36467J108 GAMING AND LEISURE P | |||
| 405552100 HALEON PLC SPON ADS | |||
| 419870100 HAWAIIAN ELECTRIC IN | |||
| 437076102 HOME DEPOT INC/THE | |||
| 43858F109 HONG KONG EXCHANGES | |||
| 455793109 INDUSTRIA DE DISENO | |||
| 45781V101 INNOVATIVE INDL PPTY | |||
| 458140100 INTEL CORP | |||
| 46115H107 INTESA SANPAOLO SPA | |||
| 464288620 ISHARES LEHMAN CREDI | |||
| 46429B267 ISHARES US TREASURY | |||
| 46434V274 ISHARES TR MULTIFACT | |||
| 46434V613 ISHARES CORE TOTAL U | |||
| 46434V860 ISHARES TREASURY FLO | |||
| 47103U852 JANUS HEDERSON MIG B | |||
| 502441306 LVMH MOET HENNESSY L | |||
| 512807108 LAM RESH CORP | |||
| 518416102 HARTFORD MULTI GLOBA | |||
| 532457108 ELI LILLY & CO | |||
| 54211N101 LONDON STOCK EXCHANG | |||
| 571748102 MARSH & MCLENNAN COS | |||
| 58155Q103 MCKESSON CORP | |||
| 58463J304 MEDICAL PROPERTIES T | |||
| 594918104 MICROSOFT CORP | |||
| 641069406 NESTLE SA | |||
| 64110L106 NETFLIX INC | |||
| 654106103 NIKE INC B | |||
| 670100205 NOVO-NORDISK A S ADR | |||
| 67066G104 NVIDIA CORP | |||
| 68163W208 OLYMPUS CORP-SPON U | |||
| 71943U104 PHYSICIANS REALTY TR | |||
| 723787107 PIONEER NAT RES CO | |||
| 75629J101 RECRUIT HOLDINGS CO | |||
| 759530108 RELX PLC | |||
| 78464A664 SPDR PORTFOLIO LONG | |||
| 78467V848 SPDR DOUBLELINE TOTA | |||
| 78468R770 SPDR RUSSELL 1000 YI | |||
| 786584102 SAFRAN SA | |||
| 803054204 SAP SE | |||
| 808513105 CHARLES SCHWAB CORP/ | |||
| 808524870 SCHWAB US TIPS ETF | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 82509L107 SHOPIFY INC CL A | |||
| 835699307 SONY CORP | |||
| 848637104 SPLUNK INC | |||
| 86317T103 STRAUMANN HLDG AG AD | |||
| 863667101 STRYKER CORP | |||
| 87240R107 TFS FINANCIAL CORP | |||
| 88160R101 TESLA MOTORS INC | |||
| 88262P102 TEXAS PACIFIC LAND C | |||
| 883556102 THERMO FISHER SCIENT | |||
| 88579Y101 3M CO | |||
| 889110102 TOKYO ELECTRON LTD U | |||
| 902973304 US BANCORP DEL NEW | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 922908611 VANGUARD SMALL-CAP V | |||
| 92537N108 VERTIV HOLDINGS LLC | |||
| 92826C839 VISA INC | |||
| 97717W315 WISDOMTREE TRUST EMR | |||
| 98138H101 WORKDAY INC CL A | |||
| G1151C101 ACCENTURE LTD CLASS | |||
| H01301128 ALCON INC ORD SHS | |||
| N07059210 ASMLD HOLDINGS NV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 32 | 32 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 38 | 0 | |
| SECTION 897 CAPITAL GAIN | 28 | 28 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 61 |
| RETURN OF CAPITAL | 217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,993 | 10,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 141 | 141 | 0 | |
| STATE INCOME TAXES - PRINCIPAL | 4,268 | 0 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 41 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20,397 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 406 | 406 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |