| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BOND FUND INSTITUTIONAL CLASS | 37,063 | 37,063 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND CLASS R6 | 15,241 | 15,241 |
| FROST TOTAL RETURN BOND FUND INSTITUTIONAL CLASS | 70,017 | 70,017 |
| GUGGENHEIM TOTAL RETURN BOND FUND INSTITUTIONAL CLASS | 61,970 | 61,970 |
| KEYCORP STUDENT LN TR 2004-A ASSET BACKED NT I-A-2 5.679% 10/27/42 REG DTD 0 | 2,277 | 2,277 |
| PIMCO INVESTMENT GRADE CREDIT BOND FUND INSTITUTIONAL CLASS | 61,200 | 61,200 |
| PGIM TOTAL RETURN BOND FUND CLASS R6 | 55,826 | 55,826 |
| SLC STUDENT LN TR 2008-1 ASSET BACKED NT CL A-4A FLTG RATE 6.670% 12/15/32 R | 1,572 | 1,572 |
| TRANSAMERICA BOND FUND CLASS I | 64,885 | 64,885 |
| WESTERN ASSET CORE PLUS BOND FUND CLASS IS | 57,341 | 57,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC COM | 641,075 | 641,075 |
| ADOBE SYS INC COM | 32,017 | 32,017 |
| AUTOMATIC DATA PROCESSING INC COM | 68,792 | 68,792 |
| ALLSTATE CORP SUB DEB FIXED TO FLTG RATE | 1,726 | 1,726 |
| APPLIED MATLS INC COM | 30,900 | 30,900 |
| AMGEN INC COM | 32,841 | 32,841 |
| AIR PRODS & CHEMS INC COM | 39,155 | 39,155 |
| BROADCOM INC COM | 317,621 | 317,621 |
| AXIS CAP HLDGS LTD DIV-5.50% FREQ-QTRLY A PERPETUAL MATURITY CALLABLE ON OR | 1,046 | 1,046 |
| BANK AMER CORP COM | 107,238 | 107,238 |
| BECTON DICKINSON & CO COM | 42,425 | 42,425 |
| CHUBB LTD COM ISIN#CH0044328745 | 6,631 | 6,631 |
| CROWN CASTLE INC COM | 7,896 | 7,896 |
| CLOROX CO COM | 53,595 | 53,595 |
| COMCAST CORP NEW CL A | 66,316 | 66,316 |
| CENCORA INC COM | 99,084 | 99,084 |
| COSTCO WHOLESALE CORP NEW COM | 142,022 | 142,022 |
| COHEN & STEERS PREFERRED SECURITIES AND INCOME FUND CLASS F | 40,862 | 40,862 |
| CISCO SYS INC COM | 61,035 | 61,035 |
| CVS HEALTH CORP COM | 3,142 | 3,142 |
| DUPONT DE NEMOURS INC COM | 9,455 | 9,455 |
| DANAHER CORP COM | 117,071 | 117,071 |
| LAUDER ESTEE COS INC CL A | 1,949 | 1,949 |
| EQUINIX INC COM PAR $0 001 | 17,915 | 17,915 |
| EVERSOURCE ENERGY COM | 39,340 | 39,340 |
| EATON CORPORATION PLC SHS ISIN#IE00B8KQN827 | 207,419 | 207,419 |
| FASTENAL CO COM | 39,982 | 39,982 |
| FRANKLIN INCOME FUND CLASS R6 | 49,114 | 49,114 |
| CORNING INC COM | 34,737 | 34,737 |
| ALPHABET INC CAP STK CL C | 201,866 | 201,866 |
| ALPHABET INC CL A | 121,152 | 121,152 |
| HOME DEPOT INC COM | 71,574 | 71,574 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 112,113 | 112,113 |
| INTERCONTINENTAL EXCHANGE INC COM | 114,738 | 114,738 |
| INTUIT COM | 141,413 | 141,413 |
| HUNT J B TRANS SVCS INC COM | 44,030 | 44,030 |
| JOHNSON & JOHNSON COM | 54,233 | 54,233 |
| JPMORGAN CHASE & CO COM | 217,657 | 217,657 |
| MASTERCARD INC CL A | 113,739 | 113,739 |
| MCDONALDS CORP COM | 75,371 | 75,371 |
| MICROCHIP TECHNOLOGY INC COM | 18,237 | 18,237 |
| MERCK & CO INC NEW COM | 32,331 | 32,331 |
| MORGAN STANLEY COM NEW | 32,310 | 32,310 |
| MICROSOFT CORP COM | 570,290 | 570,290 |
| MOTOROLA SOLUTIONS INC COM NEW | 96,144 | 96,144 |
| MICRON TECHNOLOGY INC COM | 15,570 | 15,570 |
| NEXTERA ENERGY INC COM | 62,800 | 62,800 |
| NIKE INC CL B | 16,118 | 16,118 |
| NORFOLK SOUTHN CORP COM | 102,564 | 102,564 |
| NEUBERGER BERMAN STRATEGIC INCOME FUND INSTITUTIONAL CLASS | 38,499 | 38,499 |
| PEPSICO INC COM | 65,386 | 65,386 |
| PFIZER INC COM | 34,489 | 34,489 |
| PROCTER & GAMBLE CO COM | 39,398 | 39,398 |
| PROGRESSIVE CORP OH COM | 299,752 | 299,752 |
| PIMCO INCOME FUND INSTITUTIONAL CLASS | 61,084 | 61,084 |
| SCHWAB CHARLES CORP NEW DEP SHS REPSTG 1/40TH INT NON CUM PERP PFD SER D 5.9 | 2,359 | 2,359 |
| SHERWIN-WILLIAMS CO COM | 61,187 | 61,187 |
| SMUCKER J M CO COM NEW | 46,801 | 46,801 |
| S&P GLOBAL INC COM | 15,937 | 15,937 |
| SYSCO CORP COM | 59,639 | 59,639 |
| TARGET CORP COM | 64,211 | 64,211 |
| THERMO FISHER SCIENTIFIC INC COM | 9,364 | 9,364 |
| T-MOBILE US INC COM | 14,789 | 14,789 |
| TEXAS INSTRS INC COM | 137,632 | 137,632 |
| UNILEVER PLC SPON ADR NEW ISIN#US9047677045 | 65,942 | 65,942 |
| UNITEDHEALTH GROUP INC COM | 170,475 | 170,475 |
| UNION PAC CORP COM | 64,763 | 64,763 |
| US BANCORP DEL COM NEW | 28,985 | 28,985 |
| VISA INC | 113,142 | 113,142 |
| VERALTO CORP COM | 5,670 | 5,670 |
| VERIZON COMMUNICATIONS INC COM | 34,631 | 34,631 |
| WEC ENERGY GROUP INC COM | 86,047 | 86,047 |
| WASTE MGMT INC DEL COM | 80,514 | 80,514 |
| WALMART INC COM | 14,637 | 14,637 |
| TRAVELERS CORP | 46,492 | 46,492 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES, OFFICE EQUIPMENT | 24,174 | 0 | 24,174 | 24,174 |
| LAND | 207,059 | 0 | 207,059 | 207,059 |
| BUILDING | 473,994 | 0 | 473,994 | 473,994 |
| PROFESSIONAL FEES | 15,058 | 0 | 15,058 | 15,058 |
| BUILDING IMPROVEMENTS | 94,564 | 0 | 94,564 | 94,564 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFERENCE MATERIALS, DEPOSITS | 704 | 704 | 704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING SERVICES | 5,740 | 0 | 5,740 | |
| INSURANCE | 11,257 | 0 | 11,257 | |
| INVESTMENT ADVISORY FEE | 35,832 | 35,832 | 0 | |
| LANDSCAPING AND MAINT | 4,425 | 0 | 4,425 | |
| LICENSES AND FEES | 690 | 0 | 690 | |
| MAINTENANCE AND REPAIRS EXPENSES | 14,266 | 0 | 14,266 | |
| MISCELLANEOUS AND HOUSEHOLD EXP | 260 | 0 | 260 | |
| OFFICE SUPPLIES | 3,250 | 0 | 3,250 | |
| PAYROLL SERVICE FEES | 1,967 | 0 | 1,967 | |
| PROFESSIONAL DEVELOPMENT | 975 | 0 | 975 | |
| PROJECT WORK - ARCHIVES AND PROGRAMMING | 4,700 | 0 | 4,700 | |
| UTILITIES | 25,113 | 0 | 25,113 | |
| WEBSITE AND SOCIAL MEDIA | 411 | 0 | 411 | |
| SNOW REMOVAL | 1,730 | 0 | 1,730 | |
| OTHER INVESTMENT FEES | 53 | 53 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6,717 | 6,717 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION /(DEPRECIATION) ON INVESTMENTS AND NONTAXABLE DISTNS | 900,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,623 | 0 | 1,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 162 | 162 | 0 | |
| PAYROLL TAXES | 12,909 | 0 | 12,909 | |
| FEDERAL EXCISE TAX PAID | 1,000 | 0 | 0 | |
| REAL ESTATE TAX | 885 | 0 | 885 |