| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Prep | 6,000 | 3,000 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 645 shs Berkshire Hathaway | 292,366 | 292,366 |
| 1267 shs Alphabet Inc | 241,287 | 241,287 |
| 368 shs Mastercard Inc | 193,778 | 193,778 |
| 1334 shs Nestle SA | 108,988 | 108,988 |
| 1642 shs Heineken Holding | 98,362 | 98,362 |
| 795 shs Compagnie Financiere | 120,972 | 120,972 |
| 133 shs Netflix Inc | 118,546 | 118,546 |
| 915 shs Philip Morris | 110,120 | 110,120 |
| 687 shs Pernod Ricard | 77,541 | 77,541 |
| 130 shs Martin Marietta | 67,145 | 67,145 |
| 280 shs J.P. Morgan | 67,119 | 67,119 |
| 953 shs Ashtead Group | 59,259 | 59,259 |
| 906 shs Uber Technologies | 54,650 | 54,650 |
| 157 shs Doordash Inc | 26,337 | 26,337 |
| 695 shs Comcast Corp | 26,083 | 26,083 |
| 500 shs Brown-Forman Corp | 18,990 | 18,990 |
| 520 shs GOOG | 99,029 | 99,029 |
| 372 shs WHD | 21,710 | 21,710 |
| 840 shs CRI | 45,519 | 45,519 |
| 432 shs CHKP | 80,654 | 80,654 |
| 382 shs CROX | 41,840 | 41,840 |
| 141 shs FANG | 23,100 | 23,100 |
| 978 shs DOCU | 87,961 | 87,961 |
| 604 shs EOG | 74,038 | 74,038 |
| 848 shs FTNT | 80,119 | 80,119 |
| 1045 shs FCX | 39,793 | 39,793 |
| 353 shs IBM | 77,600 | 77,600 |
| 1953 shs MAT | 34,627 | 34,627 |
| 592 shs MU | 49,823 | 49,823 |
| 1068 shs NEM | 39,751 | 39,751 |
| 318 shs NUE | 37,114 | 37,114 |
| 348 shs PANW | 63,322 | 63,322 |
| 1045 shs PAAS | 21,130 | 21,130 |
| 798 shs SLB | 30,595 | 30,595 |
| 4655 shs SOFI | 71,687 | 71,687 |
| 452 shs UBER | 27,265 | 27,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Casdin Private Growth Equity Fund, LP | FMV | 228,428 | 228,428 |
| Legacy Venture IV, LLC | FMV | 151,568 | 151,568 |
| Legacy Venture XI, LLC | FMV | 113,617 | 113,617 |
| Thirteen Partners Private Equity 4, LP | FMV | 453,557 | 453,557 |
| Lionspoint Capital | FMV | 489,091 | 489,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued income | 89 | 0 | 0 |
| Partnership distributions in transit | 221,783 | 774,297 | 774,297 |
| Description | Amount |
|---|---|
| Grants written in prior year that cleared in current year | 70,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fees | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Income/(Loss) from Partnership Interests | -1,060 | -10,663 | -1,060 |
| Description | Amount |
|---|---|
| Unrealized gain/(loss) on investments | 21,001 |
| Grants written in current year that cleared in future year | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory | 29,079 | 29,079 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 5,000 | 0 | 0 | |
| New York Unrelated Business Income Taxes | 2,500 | 0 | 0 | |
| Foreign Investment Taxes | 2,818 | 2,818 | 0 |