| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EISNER ADVISORY GROUP LLC | 28,350 | 14,175 | 0 | 14,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-04-10 | 9,307 | 9,306 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2000-05-01 | 5,334 | 5,334 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-06-03 | 195 | 194 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-05-10 | 407 | 406 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2002-11-12 | 12,416 | 12,416 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2003-05-30 | 1,375 | 721 | SL | 39.000000000000 | 35 | 0 | 0 | |
| COMPUTER | 2003-08-18 | 6,115 | 4,586 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2003-12-17 | 652 | 488 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2003-10-24 | 581 | 476 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2005-08-09 | 938 | 938 | SL | 3.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2005-07-12 | 560 | 560 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2005-07-28 | 3,040 | 3,039 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2005-10-31 | 1,400 | 654 | SL | 39.000000000000 | 36 | 0 | 0 | |
| COMPUTER SOFTWARE | 2006-09-18 | 3,440 | 3,440 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2006-10-27 | 333 | 333 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURE | 2006-02-28 | 962 | 962 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2006-12-07 | 125 | 51 | SL | 39.000000000000 | 3 | 0 | 0 | |
| COMPUTER | 2007-06-08 | 2,113 | 2,113 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2007-11-28 | 3,113 | 3,113 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2007-03-14 | 2,028 | 2,028 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2007-02-12 | 300 | 135 | SL | 39.000000000000 | 8 | 0 | 0 | |
| FURNITURE | 2007-07-01 | 916 | 916 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2004-10-14 | 2,366 | 1,858 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-01-02 | 1,118 | 1,118 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-09-09 | 714 | 713 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2008-09-09 | 3,104 | 3,104 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2009-09-10 | 2,829 | 2,829 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2009-11-03 | 295 | 294 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2010-07-28 | 508 | 508 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2010-09-22 | 572 | 572 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-02-09 | 223 | 223 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2011-12-22 | 431 | 430 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-06-01 | 1,202 | 1,201 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2014-10-21 | 4,580 | 1,073 | SL | 39.000000000000 | 117 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2016-05-20 | 7,470 | 7,470 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AMAZON NEW SERVER | 2018-06-27 | 795 | 795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2019-09-09 | 811 | 91 | SL | 39.000000000000 | 21 | 0 | 0 | |
| COMPUTER | 2020-10-22 | 1,211 | 787 | SL | 5.000000000000 | 242 | 0 | 0 | |
| COMPUTER | 2020-11-23 | 1,792 | 1,164 | SL | 5.000000000000 | 358 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2020-02-03 | 810 | 82 | SL | 39.000000000000 | 21 | 0 | 0 | |
| COMPUTER | 2021-02-02 | 1,380 | 805 | SL | 5.000000000000 | 276 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC COM CL C | 89,584 | 640,259 |
| AMETEK INC COM | 191,644 | 761,058 |
| ANALOG DEVICES INC | 149,606 | 168,693 |
| AUTONATION INC COM | 245,827 | 280,746 |
| B & M EUROPEAN VALUE RETAIL SA COM | 237,321 | 227,388 |
| B&M EUROPEAN VALUE RETAIL SA REG SHS ISIN#LU1072616219 | 187,906 | 187,873 |
| BANK OF AMERICA CORPORATION COM | 124,807 | 205,510 |
| BANK OZK COM | 244,728 | 254,088 |
| BERKSHIRE HATHAWAY INC COM CL B | 283,289 | 1,013,081 |
| BOOKING HLDGS INC | 395,978 | 556,463 |
| BROWN & BROWN INC | 152,697 | 147,929 |
| CARMAX INC COM | 321,283 | 537,000 |
| CHARLES SCHWAB CORP | 145,590 | 235,870 |
| CONSTELLATION SOFTWARE INC COM | 100,819 | 1,199,823 |
| DISCOVER FINL SVCS | 257,521 | 465,989 |
| DOLLARAMA INC COM | 121,661 | 441,803 |
| DR HORTON INC COM | 57,196 | 95,777 |
| ELEVANCE HEALTH INC COM | 499,442 | 650,002 |
| F&G ANNUITIES & LIFE INC COM | 86,729 | 197,047 |
| FIDELITY NATL FINL INC NEW FNF GROUP | 274,307 | 363,057 |
| FISERV INC | 343,268 | 517,658 |
| FIVE BELOW INC COM | 265,874 | 323,802 |
| FLOOR & DECOR HOLDINGS INC COM CL A | 101,296 | 124,027 |
| FORTUNE BRANDS HOME & SECURITY COM | 128,746 | 174,173 |
| HEICO CORP COM CL A | 90,655 | 547,819 |
| HOWDEN JOINERY GROUP PLC COM | 65,645 | 116,436 |
| INSTALLED BUILDING PRODUCTS IN COM | 175,752 | 289,513 |
| KEYSIGHT TECHNOLOGIES INC COM | 143,345 | 289,776 |
| KINSALE CAP GROUP INC | 115,515 | 116,282 |
| LENNAR CORP CL A | 288,813 | 289,104 |
| LITHIA MTRS INC COM | 178,665 | 233,759 |
| LITTELFUSE INC COM | 99,751 | 89,547 |
| LULULEMON ATHLETICA INC COM | 222,093 | 280,306 |
| M & T BANK CORP COM | 251,317 | 295,928 |
| MARKEL CORP COM | 151,283 | 395,307 |
| MEDPACE HOLDINGS INC | 218,101 | 273,425 |
| META PLATFORMS INC COM CL A | 213,660 | 792,781 |
| MTY FOOD GROUP INC COM | 132,183 | 127,687 |
| NVR INC COM | 154,484 | 523,450 |
| ONEMAIN HLDGS INC COM | 372,942 | 504,775 |
| PRIMERICA INC COM | 61,973 | 248,349 |
| PROGRESSIVE CORP (OHIO) COM | 139,318 | 443,278 |
| RYANAIR HLDGS PLC SPONSORED ADR NEW | 291,077 | 312,933 |
| STARBUCKS CORP | 353,330 | 362,263 |
| TD SYNNEX CORP COM | 483,401 | 518,495 |
| TOPICUS.COM INC COM | 58,985 | 100,879 |
| VISA INC COM CL A | 105,243 | 623,231 |
| WALT DISNEY COMPANY (THE) COM | 92,006 | 120,258 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DSM ALL WORLD GROWTH TRUST | AT COST | 10,626,895 | 11,006,535 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 9,307 | 9,306 | 1 | 1 |
| FURNITURE | 5,334 | 5,334 | 0 | 0 |
| FURNITURE | 195 | 194 | 1 | 1 |
| FURNITURE | 407 | 406 | 1 | 1 |
| COMPUTER SOFTWARE | 12,416 | 12,416 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 1,375 | 756 | 619 | 619 |
| COMPUTER | 6,115 | 4,586 | 1,529 | 1,529 |
| OFFICE EQUIPMENT | 652 | 488 | 164 | 164 |
| FURNITURE | 581 | 476 | 105 | 105 |
| COMPUTER SOFTWARE | 938 | 938 | 0 | 0 |
| OFFICE EQUIPMENT | 560 | 560 | 0 | 0 |
| FURNITURE | 3,040 | 3,039 | 1 | 1 |
| LEASEHOLD IMPROVEMENT | 1,400 | 690 | 710 | 710 |
| COMPUTER SOFTWARE | 3,440 | 3,440 | 0 | 0 |
| FURNITURE | 333 | 333 | 0 | 0 |
| FIXTURE | 962 | 962 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 125 | 54 | 71 | 71 |
| COMPUTER | 2,113 | 2,113 | 0 | 0 |
| COMPUTER SOFTWARE | 3,113 | 3,113 | 0 | 0 |
| FURNITURE | 2,028 | 2,028 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 300 | 143 | 157 | 157 |
| FURNITURE | 916 | 916 | 0 | 0 |
| COMPUTER | 2,366 | 1,858 | 508 | 508 |
| COMPUTER | 1,118 | 1,118 | 0 | 0 |
| COMPUTER | 714 | 713 | 1 | 1 |
| COMPUTER SOFTWARE | 3,104 | 3,104 | 0 | 0 |
| COMPUTER SOFTWARE | 2,829 | 2,829 | 0 | 0 |
| FURNITURE | 295 | 294 | 1 | 1 |
| COMPUTER | 508 | 508 | 0 | 0 |
| COMPUTER | 572 | 572 | 0 | 0 |
| FURNITURE | 223 | 223 | 0 | 0 |
| FURNITURE | 431 | 430 | 1 | 1 |
| COMPUTER | 1,202 | 1,201 | 1 | 1 |
| LEASEHOLD IMPROVEMENT | 4,580 | 1,190 | 3,390 | 3,390 |
| COMPUTER EQUIPMENT | 7,470 | 7,470 | 0 | 0 |
| AMAZON NEW SERVER | 795 | 795 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 811 | 112 | 699 | 699 |
| COMPUTER | 1,211 | 1,029 | 182 | 182 |
| COMPUTER | 1,792 | 1,522 | 270 | 270 |
| LEASEHOLD IMPROVEMENT | 810 | 103 | 707 | 707 |
| COMPUTER | 1,380 | 1,081 | 299 | 299 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 11,929 | 11,929 | 11,929 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 750 | 0 | 0 | 750 |
| BANK CHARGES | 327 | 0 | 0 | 327 |
| DUES AND SUBSCRIPTIONS | 750 | 0 | 0 | 750 |
| INSURANCE EXPENSE | 10,226 | 0 | 0 | 10,226 |
| TELEPHONE EXPENSE | 3,168 | 0 | 0 | 3,168 |
| OFFICE EXPENSES & SUPPLIES | 2,408 | 0 | 0 | 2,408 |
| PAYROLL EXPENSES | 2,401 | 0 | 0 | 2,401 |
| COMPUTER AND INTERNET EXPENSES | 6,411 | 0 | 0 | 6,411 |
| INVESTMENT EXPENSE THRU PASS THRU DSM ALL WORLD | 88,750 | 88,750 | 0 | 0 |
| ADR FEES | 88 | 88 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 2,164 | 2,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 277,840 | 277,840 | 0 | 0 |
| COMPUTER CONSULTANT | 4,500 | 0 | 0 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSHING - FOREIGN TAX PAID | 2,558 | 2,558 | 0 | 0 |
| SCHWAB - FOREIGN TAX PAID | 4,623 | 4,623 | 0 | 0 |
| DSM ALL WORLD GROWTH TRUST | 3,854 | 3,854 | 0 | 0 |
| FEDERAL EXCISE TAXES | 95,000 | 0 | 0 | 0 |