| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,501 | 5,501 |
| Category | Amount |
|---|---|
| BRF HAWAII PROJECT | 5,824 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMERA & RADIO EQUIPMENT | 2011-01-01 | 4,951 | 4,951 | 200DB | 5.0000 | ||||
| COSTA RICA FARM | 2013-01-31 | 367,000 | |||||||
| HAWAII FARM | 2011-10-16 | 421,717 | |||||||
| HAWAII FARM - FENCING | 2014-07-01 | 44,990 | 42,741 | S/L | 10.0000 | 2,249 | |||
| HAWAII FARM - 340 ACRES | 2015-07-01 | 730,989 | |||||||
| CAT BULLDOZER | 2015-07-01 | 92,445 | 92,445 | 200DB | 7.0000 | ||||
| JEEP WRANGLER | 2017-07-01 | 37,000 | 37,000 | S/L | 5.0000 | ||||
| JEEP ARMOUR | 2017-07-01 | 40,000 | 37,145 | S/L | 7.0000 | 2,855 | |||
| TENT EQUIPMENT | 2017-07-01 | 14,669 | 13,621 | S/L | 7.0000 | 1,048 | |||
| WHITE RHINOS | 2017-07-01 | 33,015 | 30,659 | S/L | 7.0000 | 2,356 | |||
| WHITE RHINOS | 2018-07-01 | 43,015 | 33,798 | S/L | 7.0000 | 6,145 | |||
| TRANSPORT OF JEEP | 2018-07-01 | 27,500 | 21,608 | S/L | 7.0000 | 3,929 | |||
| SOLAR ELECTRIC SYSTEMS | 2018-07-01 | 9,215 | 7,241 | S/L | 7.0000 | 1,316 | |||
| SOLAR STORAGE BATTERY | 2020-07-01 | 2,902 | 1,451 | S/L | 7.0000 | 415 | |||
| COSTA RICA FARM LAND | 2021-07-01 | 13,200 | |||||||
| SOUTH AFRICA GAME FARM -1550 HECTARE | 2022-07-01 | 950,000 | |||||||
| 48V 5000W INVERTER | 2023-03-21 | 1,112 | 119 | S/L | 7.0000 | 159 | |||
| SOUTH AFRICA GAME FARM - 1850 HECTARE | 2023-04-27 | 888,000 | |||||||
| SOUTH AFRICA EQUIPMENT | 2023-07-01 | 1,236 | 124 | S/L | 5.0000 | 247 | |||
| SOUTH AFRICA IMPROVEMENTS | 2023-07-01 | 57,355 | 1,912 | S/L | 15.0000 | 3,824 | |||
| USED 2006 KABOTA UTV (COSTA RICA) | 2024-01-19 | 8,350 | 200DB | 3.0000 | 5,103 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PLATINUM BULLION | AT COST | 1,017,445 | 860,035 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES,EQUIPMENT, IMPROVEMENTS | 417,755 | 354,461 | 63,294 | 63,294 |
| LAND | 3,370,906 | 3,370,906 | 3,370,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,228 | 2,228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | |||
| AFTEC INVESTMENT | 477 | 477 | 477 |
| PLATINUM BULLION SALES IN-TRANSIT | 33,604 | ||
| DEPOSIT ESCROW - LAND PURCHASE | 555,000 | 555,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES & WIRE CHARGES | 10,175 | 10,175 | ||
| BULLION SHIPPING / STORAGE | 1,138 | 1,138 | ||
| COSTA RICA INSURANCE | 1,216 | 1,216 | ||
| COSTA RICA MANAGEMENT | 26,403 | 26,403 | ||
| COSTA RICA SUPPLIES / UTILITI | 2,769 | 2,769 | ||
| COSTA RICA TAXES | 3,734 | 3,734 | ||
| HAWAII PROPERTY TAXES | 5,824 | 5,824 | ||
| NV LICENSE FEES | 201 | 201 | ||
| SUBSCRIPTIONS | 855 | 855 | ||
| SOUTH AFRICA FEED,SUPPL,UTILI | 14,915 | 14,915 | ||
| SOUTH AFRICA MANAGEMENT | 34,129 | 34,129 | ||
| SOUTH AFRICA MAINTENANCE / RE | 23,700 | 23,700 |