| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INTRNTNL EQ | 2,868,746 | 2,936,653 |
| DOUBLELINE TOTAL RETURN BOND | 1,302,611 | 1,230,033 |
| ISHARE SP SMALL CAP 600 INDEX | 863,494 | 1,039,745 |
| ISHARES CURRENCY HEDGED MSCI E | 1,473,207 | 1,471,941 |
| ISHARES S&P 500 INDEX FD | 4,197,728 | 4,933,726 |
| MARKET VECTORS WIDE MOAT ETF | 1,823,549 | 2,112,554 |
| NVIDIA CORP | 840,249 | 2,417,220 |
| SCHWAB STRATEGIC TR US LARGE C | 1,956,054 | 2,107,056 |
| SCHWAB U.S. LARGE-CAP GROWTH | 1,360,549 | 2,358,136 |
| SCHWAB US DIVIDEND EQUITY ETF | 1,762,471 | 2,044,082 |
| SCHWAB US MID CAP | 1,412,175 | 1,723,701 |
| VANGUARD INTERMEDIATE TERM COR | 618,754 | 607,724 |
| VARIANT ALTERNATIVE INCOME FUN | 817,187 | 794,687 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT OFFSHORE FUND CLASS A | 1,225,000 | 1,325,949 | |
| GT PRIVATE EQUITY XI, LP | 41,511 | 53,972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 53,063 | 53,063 | ||
| K-1 Exp GT PRIVATE EQUITY XI, | 5,560 | 5,560 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss GT PRIVATE EQUITY XI, LP | 181 | 187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,962 | 12,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 10,800 | |||
| 990-PF Extension for 2023 | 1,100 |