| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,100 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP GLOBAL MARKETS 3.10 | ||
| ABBVIE INC 3.60 DUE 0514 | 50,000 | 49,801 |
| NATIONAL RURAL UTIL COOP 2.00 | 40,000 | 38,961 |
| MAGELLAN MIDSTREAM PARTN 5.00 | ||
| GOLDMAN SACHS GROUP INC 4.00 D | 50,000 | 49,139 |
| CAPITAL ONE FINANCIAL CO 3.75 | 49,295 | 49,093 |
| WELLS FARGO & COMPANY 4.30 DU | 67,317 | 69,164 |
| DOW CHEMICAL CO/THE 4.80 DUE 1 | 49,934 | 49,771 |
| FIFTH THIRD BANK 2.80 DUE 022 | ||
| JP MORGAN CHASE BANK NA 1.75 D | ||
| JP MORGAN CHASE BANK NA 2.90 D | ||
| BEAL BANK USA 3.00 DUE 083023 | ||
| GOLDMAN SACHS BANK USA 2.50 DU | ||
| CAPITAL ONE NA 3.30 DUE 070124 | ||
| UBS BANK USA 3.00 DUE 112524 | ||
| WEC ENERGY GROUP INC 4.75 DUE | 50,030 | 49,939 |
| GOLDMAN SACHS BANK USA NR 4.5 | 50,000 | 50,041 |
| WELLS FARGO BANK NA NR 4.60 D | 50,000 | 50,149 |
| WHIRLPOOL CORP 4.75 DUE 02262 | 49,767 | 49,292 |
| TORONTO DOMINION BANK 4.693 | ||
| CANADIAN IMPERIAL BANK 5.001 | ||
| ONEOK INC | 39,406 | 40,063 |
| REALTY INCOME CORP | 50,123 | 49,715 |
| AMERICAN HONDA FINANCE | 59,885 | 59,782 |
| CATERPILLAR FINL | 49,713 | 49,370 |
| PFIZER INVT ENTERPRISES | 44,945 | 44,615 |
| DODGE & COX 147 INCOME FUND | 121,968 | 117,684 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN CAP MGMT SM COMP INST | ||
| JANUS HNDRSN GLBL RL EST I | 105,918 | 105,429 |
| JANUS ENTERPRISE - I | 159,258 | 175,799 |
| VANGUARD EM MKT STK IND -INST | 34,696 | 42,209 |
| VANGUARD INDEX 500 ADM FD 540 | 442,369 | 675,939 |
| VANGUARD INTL GROWTH - ADM | 195,709 | 200,369 |
| VANGUARD DEV MKT INDX - ADM | 128,948 | 151,111 |
| VANGUARD EQUITY INCOME FUND A | 37,210 | 38,006 |
| VANGUARD SMALL CAP VALUE INDE | 11,920 | 14,261 |
| VANGUARD M/C VAL INDX-ADM | ||
| VANGUARD MID CAP INDEX-ADM | 67,355 | 84,752 |
| FIDELITY SMALL CAP VALUE | 19,795 | 20,869 |
| DRIEHAUS EMERG MKTS GRW - INS | 42,805 | 46,378 |
| AVANTIS US SMALL CAP VALUE | 51,031 | 66,992 |
| INVESCO NASDAQ 100 ETF | 43,391 | 68,607 |
| I SHARES TR RUSSELL MIDCAP | 53,886 | 60,272 |
| ISHARES TR RUSSELL 1000 VALUE | 52,183 | 64,610 |
| I SHARE TR DJ US REAL ESTATE | 43,283 | 42,249 |
| ISHARES TR S&P SMALLCAP | 49,533 | 59,799 |
| VANGUARD FTSE DEVELOPED MARKE | 58,652 | 68,000 |
| VANGUARD FTSE EMERGING MKTS E | 54,404 | 57,340 |
| VANGUARD S&P 500 ETF | 427,076 | 621,248 |
| VANGUARD MID CAP ETF | 53,341 | 62,863 |
| VANGUARD SMALL-CAP ETF | 77,000 | 94,190 |
| HOOD RIVER SM CAP GROW INST | 27,745 | 31,108 |
| VANGUARD M/C VAL INDX ADM | 47,106 | 56,200 |
| THORNMURG LIMITED TERM FUND | 73,876 | 73,353 |
| TORONTO DOMINION BANK | 49,738 | 49,906 |
| CANADIAN IMEPRIAL BANK | 50,101 | 50,088 |
| T ROWE PR INST FLOAT TR-INV | 39,355 | 40,232 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 653 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANS POSTED IN 2024 | 1,773 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 758 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 758 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,037 | 1,037 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 423 | 423 | 0 |