| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC BOND PERPETUAL - | 93,028 | 93,318 |
| BANK AMER CORP BOND - 6.300% - | 24,734 | 24,134 |
| BANK NEW YORK MELLON - 3.700% | 36,482 | 36,844 |
| BK OF AMERICA CORP BOND PERPET | 102,331 | 100,844 |
| CITIGROUP INC - 3.875% - 12/31 | 167,860 | 169,911 |
| CITIGROUP INC BOND PERPETUAL - | 24,211 | 24,327 |
| GNMA PASS-THRU M SINGLE FAMILY | 145,998 | 145,578 |
| GOLDMAN SACHS - 7.500% - 12/31 | 108,915 | 105,468 |
| JPMORGAN CHASE & CO BOND PERPE | 95,517 | 96,955 |
| PNC FINL SVCS GROUP INC BOND P | 49,205 | 50,498 |
| PNC FINL SVCS GROUP INC NOTE P | 75,497 | 75,331 |
| RED FARM - 5.460% - 03/17/2038 | 334,582 | 334,339 |
| SCHWAB CHARLES CORP BOND PERPE | 199,875 | 198,751 |
| STATE STREET CORP - 6.700% - 0 | 200,400 | 204,387 |
| TRUIST FINL CORP BOND PERPETUA | 98,981 | 99,162 |
| WELLS FARGO & CO NEW - 6.850% | 131,498 | 129,019 |
| WELLS FARGO &CO BOND PERPETUAL | 131,125 | 131,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS INTERNATIONAL EQUITY E | 1,999,629 | 1,965,988 |
| BARCLAYS BK PLC IPATH ETN | 500,661 | 697,958 |
| DFA INTERNATIONAL CORE EQUITY | 1,193,273 | 1,149,299 |
| FIDELITY 500 INDEX FUND | 1,461,956 | 1,652,643 |
| IQ MERGER ARBITRAGE ETF | 1,001,497 | 980,560 |
| ISHARE SP SMALL CAP 600 INDEX | 1,158,812 | 1,592,917 |
| ISHARES S&P 500 INDEX FD | 2,941,642 | 5,014,964 |
| ISHARES TR S & P MIDCAP 400 IN | 1,636,207 | 2,475,265 |
| PIMCO FLEXIBLE CREDIT INCOME F | 1,732,207 | 1,378,858 |
| SCHWAB FUNDAMENTAL US LG COMPA | 3,596,913 | 3,775,809 |
| VANGUARD 500 INDEX FUND ADM | 12,198,921 | 13,703,065 |
| VANGUARD FTSE ALL-WLD EX-US SM | 1,250,217 | 1,160,255 |
| VANGUARD FTSE ALL-WORLD EX-US | 3,504,355 | 3,351,022 |
| VANGUARD FTSE EMERGING MARKETS | 1,500,068 | 1,360,836 |
| VANGUARD GLOBAL EX-US REAL EST | 500,228 | 340,216 |
| VANGUARD SF REIT ETF | 750,779 | 675,226 |
| VANGUARD SHORT TERM CORPORATE | 1,250,372 | 1,176,391 |
| VANGUARD SMALL CAP INDEX FD AD | 2,512,135 | 2,640,619 |
| VANGUARD TOTAL BOND MARKET ETF | 1,252,148 | 1,042,695 |
| VANGUARD TOTAL INTL BD IDX ETF | 751,254 | 642,555 |
| ZOOMINFO TECHNOLOGIES ORD SHS | 2,375,385 | 385,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE BCRED | 965,585 | 994,134 | |
| BLACKSTONE REIT INC. TR | 1,000,000 | 1,210,578 | |
| BLUE OWL CREDIT INC CORP | 967,317 | 998,956 | |
| HP MILLENIUM INTL II | 37,268 | 37,268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 66,912 | 66,912 | ||
| Postage/Delivery Service | 76 | 76 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CASH MONEY MARKET FUND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 17,359 | 17,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 111,800 | |||
| 990-PF Extension for 2023 | 3,600 |