| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WHITTLESEY PC | 7,810 | 3,905 | 3,905 | 3,905 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-01-01 | 934,500 | 190,725 | SL | 39.000000000000 | 23,961 | 0 | 0 | |
| LAND | 2016-01-01 | 115,500 | 0 % | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2017-04-13 | 17,200 | 6,595 | 15.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2020-01-01 | 43,384 | 4,402 | SL | 39.000000000000 | 1,112 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2020-01-01 | 148,348 | 15,057 | SL | 39.000000000000 | 3,804 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2019-12-31 | 6,070 | 624 | SL | 39.000000000000 | 156 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING, LLC | 643,346 | 815,525 |
| JP MORGAN | 1,724,326 | 2,708,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FORTRESS CREDIT OPPORTUNITIES FUND VI(B) LP | AT COST | 96,770 | 96,770 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 934,500 | 214,686 | 719,814 | |
| LAND | 115,500 | 0 | 115,500 | |
| LAND IMPROVEMENTS | 17,200 | 6,595 | 10,605 | |
| BUILDING IMPROVEMENTS | 43,384 | 5,514 | 37,870 | |
| BUILDING IMPROVEMENTS | 148,348 | 18,861 | 129,487 | |
| BUILDING IMPROVEMENTS | 6,070 | 780 | 5,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 717 | 717 | 717 |
| VEHICLES | 422,750 | 422,750 | 422,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 45 | 0 | 0 | 45 |
| UTILITIES | 15,317 | 0 | 0 | 15,317 |
| MAINTENANCE-BUILDING | 13,213 | 0 | 0 | 13,213 |
| INSURANCE | 21,253 | 0 | 0 | 21,253 |
| PAYROLL FEES | 2,046 | 0 | 0 | 2,046 |
| OFFICE EXPENSE | 5,466 | 0 | 0 | 5,466 |
| MANAGEMENT FEES | 46,419 | 46,419 | 46,419 | 0 |
| SPECIAL EVENTS | 9,779 | 0 | 0 | 9,779 |
| TELEPHONE | 2,235 | 0 | 0 | 2,235 |
| FORTRESS CREDIT OPPORTUNITIES FUND | 240 | 240 | 240 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,761 | 0 | 0 | 7,761 |
| FOREIGN TAXES | 2,800 | 2,800 | 2,800 | 0 |
| FEDERAL TAXES | 2,214 | 0 | 0 | 0 |