| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,647 | 4,324 | 8,647 | 8,647 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ANIMAL SHELTER BUILDING | 2009-12-31 | 1,890,000 | 661,500 | S/L | 40.0000 | 47,250 | 47,250 | ||
| FRONT SIGN | 2019-03-01 | 25,138 | 12,150 | S/L | 10.0000 | 2,514 | 2,514 | ||
| A/C UNIT | 2023-06-27 | 98,975 | 2,474 | S/L | 20.0000 | 4,949 | 4,949 | ||
| ROOFING | 2019-07-01 | 41,010 | 9,227 | S/L | 20.0000 | 2,051 | 2,051 | ||
| HVAC | 2020-08-01 | 27,896 | 4,766 | S/L | 20.0000 | 1,394 | 1,394 | ||
| STORAGE BUILDING | 2015-09-15 | 55,652 | 11,594 | S/L | 40.0000 | 1,391 | 1,391 | ||
| WASHER | 2021-02-11 | 7,168 | 2,091 | S/L | 10.0000 | ||||
| STATUE IN ENTRY | 2003-12-10 | 13,125 | 13,125 | S/L | 20.0000 | ||||
| 3 CAMERA INSTALLATION | 2022-07-12 | 2,420 | 726 | S/L | 5.0000 | ||||
| COMPRESSOR AHU 3 | 2015-09-01 | 4,650 | 3,875 | S/L | 10.0000 | ||||
| MEMORIAL GARDEN | 2015-01-01 | 4,829 | 2,897 | S/L | 15.0000 | 322 | 322 | ||
| MEMORIAL GARDEN | 2016-08-05 | 4,335 | 2,143 | S/L | 15.0000 | 289 | 289 | ||
| LAUNDRY ROOM FLOORING | 2019-05-28 | 5,000 | 1,146 | S/L | 20.0000 | 250 | 250 | ||
| COMPUTER (SARA) | 2021-12-31 | 1,088 | 435 | S/L | 5.0000 | ||||
| COMPUTER (CARMEN) | 2020-04-29 | 1,038 | 761 | S/L | 5.0000 | ||||
| INJECTOR SYSTEM | 2016-09-30 | 1,350 | 979 | S/L | 10.0000 | 135 | 135 | ||
| MAYTAG REFRIGERATOR | 2016-05-27 | 1,025 | 777 | S/L | 10.0000 | ||||
| A/C FENCING | 2016-08-05 | 1,000 | 742 | S/L | 10.0000 | 100 | 100 | ||
| SIDING | 2021-09-30 | 1,401 | 158 | S/L | 20.0000 | 70 | 70 | ||
| PROPANE TANK | 2023-12-05 | 3,828 | 46 | S/L | 7.0000 | ||||
| STAINLESS STEEL ANIMAL KENNEL UNITS | 2002-04-01 | 11,148 | 11,148 | S/L | 10.0000 | ||||
| MAYTAG COMMERCIAL WASHER/EXTRACTOR | 2002-04-01 | 5,814 | 5,814 | S/L | 10.0000 | ||||
| MAYTAG COMMERCIAL DRYER | 2002-04-01 | 2,471 | 2,471 | S/L | 10.0000 | ||||
| DEXTER COMMERCIAL STACK WASHER/DRYER | 2002-04-01 | 6,000 | 6,000 | S/L | 10.0000 | ||||
| STEELCASE WOOD ARMCHAIRS | 2002-04-01 | 1,170 | 1,170 | S/L | 10.0000 | ||||
| FOLDING COAT RACK | 2002-04-01 | 1,358 | 1,358 | S/L | 10.0000 | ||||
| RAPID EYE SECURITY SURVELIANCE SYSTEM | 2002-04-01 | 5,924 | 5,924 | S/L | 10.0000 | ||||
| OFFICE DESK SYSTEM & CHAIR | 2002-04-01 | 2,098 | 2,098 | S/L | 10.0000 | ||||
| EPS-SECURITY SYSTEM | 2002-04-01 | 2,771 | 2,771 | S/L | 10.0000 | ||||
| OFFICE DESK SYSTEM | 2002-04-01 | 2,294 | 2,294 | S/L | 10.0000 | ||||
| RECEPTION DESK | 2002-04-01 | 9,131 | 9,131 | S/L | 10.0000 | ||||
| 4 SNYDER 2D/2D | 2002-04-01 | 11,610 | 11,610 | S/L | 10.0000 | ||||
| SHOR-LINE CEILING SURGERY LIGHT | 2002-04-01 | 1,411 | 1,411 | S/L | 10.0000 | ||||
| OFFICE TELEPHONE EQUIPMENT | 2002-04-01 | 23,655 | 23,655 | S/L | 10.0000 | ||||
| ENCORE L-20 FLOOR WASHING | 2002-04-01 | 5,387 | 5,387 | S/L | 10.0000 | ||||
| WINDSOR CARPET EXTRACTOR MACHINE | 2002-04-01 | 1,792 | 1,792 | S/L | 10.0000 | ||||
| SET OF INTERIOR ROOM SIGN UNITS | 2002-04-01 | 1,331 | 1,331 | S/L | 10.0000 | ||||
| STEELCASE MAX STACKER CHAIRS WITH DOLLY | 2002-04-01 | 3,835 | 3,835 | S/L | 10.0000 | ||||
| WALL MOUNTED MIRRORS | 2003-03-28 | 1,100 | 1,100 | S/L | 10.0000 | ||||
| ACCOUSTIC PANELS | 2003-06-05 | 13,834 | 13,834 | S/L | 10.0000 | ||||
| FENCING | 2003-08-02 | 6,632 | 6,632 | S/L | 10.0000 | ||||
| STAINLESS STEEL CAT KENNELS | 2006-09-30 | 2,382 | 2,382 | S/L | 10.0000 | ||||
| RUG RACK | 2007-08-31 | 1,772 | 1,772 | S/L | 7.0000 | ||||
| MICROSCOPE | 2007-09-14 | 1,206 | 1,206 | S/L | 7.0000 | ||||
| AUTOCLAVE | 2007-11-14 | 2,555 | 2,555 | S/L | 7.0000 | ||||
| PERIMETER FENCE | 2008-04-21 | 19,227 | 19,227 | S/L | 10.0000 | ||||
| IRRIGATION SYSTEM | 2008-06-05 | 4,223 | 4,223 | S/L | 10.0000 | ||||
| WATER HEATER | 2008-07-01 | 24,800 | 24,800 | S/L | 10.0000 | ||||
| COMPRESSORS FOR A/C1 | 2008-10-30 | 4,128 | 4,128 | S/L | 10.0000 | ||||
| ADDITIONAL FENCE | 2009-07-31 | 635 | 635 | S/L | 10.0000 | ||||
| LAND | 2009-12-31 | 110,000 | |||||||
| 2001 KUBOTA TRACTOR W/ SNOWBLOWER/ROTARY CUTT | 2010-05-20 | 18,800 | 18,800 | S/L | 10.0000 | ||||
| SECURITY CAMERA UPGRAD | 2011-03-01 | 7,181 | 7,181 | S/L | 5.0000 | ||||
| TAG MACHINE | 2011-03-01 | 2,845 | 2,845 | S/L | 5.0000 | ||||
| SHELTER INSULLATION | 2011-04-01 | 15,000 | 15,000 | S/L | 10.0000 | ||||
| 1997 CAR MATE TRAILER | 2011-07-01 | 1,025 | 1,025 | S/L | 5.0000 | ||||
| AGILITY EQUIPMENT | 2011-07-01 | 2,882 | 2,882 | S/L | 5.0000 | ||||
| LIFT STATION PUMP | 2011-12-01 | 3,210 | 3,210 | S/L | 7.0000 | ||||
| GRAND CARAVAN | 2015-03-01 | 20,000 | 20,000 | S/L | 5.0000 | ||||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | 1,150 | S/L | 5.0000 | ||||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | 1,150 | S/L | 5.0000 | ||||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | 1,150 | S/L | 5.0000 | ||||
| LAPTOP | 2015-08-15 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| DEVELOPMENT COORD. COMPUTER | 2015-12-08 | 1,459 | 1,459 | S/L | 5.0000 | ||||
| DEVELOPMENT COORD. COMP. ADD | 2016-01-08 | 325 | 325 | S/L | 5.0000 | ||||
| SALT SPREADER | 2017-01-06 | 1,550 | 1,550 | S/L | 5.0000 | ||||
| LAND - 7595 W 48TH ST GARAGE | 2017-11-30 | 40,430 | |||||||
| COPY MACHINE | 2017-03-31 | 5,137 | 5,137 | S/L | 5.0000 | ||||
| MOWER WITH VACUUM AND DUMP CART | 2015-05-01 | 12,346 | 12,346 | S/L | 7.0000 | ||||
| COURTYARD & DRAINS | 2007-09-30 | 12,455 | 12,455 | S/L | 15.0000 | ||||
| YEATON GENERATOR | 2012-09-21 | 15,970 | 15,970 | S/L | 10.0000 | ||||
| GENERATOR | 2024-10-17 | 21,635 | S/L | 20.0000 | 180 | 180 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPRESSOR AHU 3 | 2015-09 | PURCHASE | 2024-01 | 775 | 4,650 | 3,875 | ||||
| MAYTAG REFRIGERATOR | 2016-05 | PURCHASE | 2024-01 | 248 | 1,025 | 777 | ||||
| COMPUTER (CARMEN) | 2020-04 | PURCHASE | 2024-01 | 277 | 1,038 | 761 | ||||
| WASHER | 2021-02 | PURCHASE | 2024-01 | 5,078 | 7,168 | 1 | 2,091 | |||
| COMPUTER (SARA) | 2021-12 | PURCHASE | 2024-01 | 653 | 1,088 | 435 | ||||
| 3 CAMERA INSTALLATION | 2022-07 | PURCHASE | 2024-01 | 1,694 | 2,420 | 726 | ||||
| PROPANE TANK | 2023-12 | PURCHASE | 2024-01 | 3,783 | 3,828 | 1 | 46 | |||
| DONATION FURN & EQUIP - BELL SHELTER | PURCHASE | 2024-01 | 199,432 | 199,432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY GOVERNMNET CASH RESERVES | 1,641 | 1,641 |
| MFS NEW DISCOVERY VALUE FUND | 25,926 | 25,926 |
| EMERALD GROWTH INSTITUTIONAL | 27,162 | 27,162 |
| MFS VALUE FUND CL I | 49,927 | 49,927 |
| HARDING LOEVNER INL EQUITY PORT INV | 48,500 | 48,500 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | 57,126 | 57,126 |
| VANGUARD SHORT TERM INFLTN PROT SEC | 100,845 | 100,845 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 192,372 | 192,372 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,945,652 | 721,735 | 1,223,917 | 2,000,000 |
| BUILDING IMPROVEMENTS | 241,195 | 71,707 | 169,488 | 172,650 |
| LAND IMPROVEMENTS | 50,978 | 36,992 | 13,986 | 25,650 |
| FURNITURE & EQUIPMENT | ||||
| FENCING | 27,494 | 27,336 | 158 | 19,550 |
| VEHICLE | ||||
| COMPUTERS AND SOFTWARE | ||||
| LAND | 150,430 | 150,430 | 160,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,251 | 626 | 1,251 | 1,251 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 39,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BUILDING&GROUNDS MAINTENANCE | 11,435 | 11,435 | 11,435 | |
| INSURANCE | 6,073 | 6,073 | 6,073 | |
| UTILITIES | 53 | 53 | 53 | |
| OTHER MISC EXPENSES | 115 | 115 | 115 | |
| AUTO/LICENSES | 104 | 104 | 104 | |
| SECURITY SYSTEM FEES | 1,812 | 1,812 | 1,812 | |
| MAINTENACE AND REPAIRS | 5,285 | 5,285 | 5,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 5,613 | 5,613 |
| ACCRUED PAYROLL TAXES | 2,271 | 359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 5,090 | 2,545 | 5,090 | 5,090 |
| INVESTMENT FEES | 2,356 | 2,356 | 2,356 | 2,356 |