| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael J Cavanaugh P A | 18,440 | 11,064 | 0 | 7,376 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 550,876 Fidelity Total Bond Fund | 5,178,233 | 5,178,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Various corp stocks-Fidelity a/c 2091 | 14,268,129 | 14,268,129 |
| Various stocks/bonds-Fidelity a/c 4257 | 9,555,050 | 9,555,050 |
| Various corp stocks-Fidelity a/c 1852 | 42,708,931 | 42,708,931 |
| Ventyx BioSciences | 23,050 | 23,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIFF Real Estate Partners I | FMV | 43,299 | 43,299 |
| GMO Forestry Fund 8-B LP | FMV | ||
| TIFF Realty/Resources II | FMV | 3,804 | 3,804 |
| NSV New Opportunities Fund LP | FMV | 3,498,497 | 3,498,497 |
| New Sciences Ventures III | FMV | 3,525,432 | 3,525,432 |
| NSV 2016 New Opportunities | FMV | 1,027,249 | 1,027,249 |
| Pier 88 Gwth Equity I LP | FMV | 36,740 | 36,740 |
| Pier 88 Gwth Equity II LP | FMV | 295,730 | 295,730 |
| Pier 88 Gwth Equity III LLC | FMV | 231,707 | 231,707 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,044 | 6,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Arnold & Porter | 1,594 | 0 | 0 | 1,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 910 | 191 | 719 | |
| Membership | 815 | 815 | ||
| Office expenses | 2,101 | 441 | 1,660 | |
| Website maintenance | 1,939 | 1,939 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1s-net ls-non-UBTI | -64,841 | -64,841 | |
| K-1s-non-deduc exps | -1,647 |
| Description | Amount |
|---|---|
| net incr in unrealized gain/loss on investments | 1,748,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration services | 62,000 | 6,200 | 0 | 55,800 |
| Investment mgmt fees | 289,609 | 289,609 | 0 | 0 |
| Medical consultants-grants | 13,750 | 0 | 0 | 13,750 |
| Rockefeller & Co, Inc - fin mgmt | 46,000 | 27,600 | 0 | 18,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax - form 990-PF | 61,232 | |||
| Foreign taxes W/H - forms 1099-DIV | 54,892 | 54,892 |