| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,060 | 6,030 | 6,030 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ULTRASHORTTERM BOND ADM | 1,492,848 | 1,492,848 |
| VANGUARD INT. TERM INVESTMENT GD ADMIRAL | 1,707,981 | 1,707,981 |
| VANGUARD SHORT TERM INVESTMENT GRAND ADMIRAL | 995,104 | 995,104 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPROUTS FARMERS MARKET INC | 953,025 | 953,025 |
| VANGUARD 500 INDEX FUND | 631,965 | 631,965 |
| VANGUARD ENERGY FUND ADMIRAL | 376,571 | 376,571 |
| VANGUARD LARGE-CAP INDEX FUND ADM | 1,293,830 | 1,293,830 |
| EXXON MOBILE | 537,850 | 537,850 |
| SELECTED VALUE FUND | 223,047 | 223,047 |
| VANGUARD TREASURY MMKT INVS | 541,715 | 541,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA PACIFIC 2016 ACQUISITION II | AT COST | 697,922 | 697,922 |
| COLUMBIA PACIFIC CHINA HEALTHCARE FUND | AT COST | 180,059 | 180,059 |
| COLUMBIA PACIFIC REAL ESTATE FUND | AT COST | 16,480 | 16,480 |
| INTERNATIONAL COLUMBIA LLC | AT COST | 3,543 | 3,543 |
| FORTERRA STRONG COMMUNITIES I | AT COST | 392,564 | 392,564 |
| COLUMBIA PACIFIC BUSINESS FINANCE I | AT COST | 1,223,903 | 1,223,903 |
| COLUMBIA PACIFIC INCOME FUND II | AT COST | 523,686 | 523,686 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE FROM PARTNERSHIP INVESTMENTS | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST - C.P. CHINA HEALTHCARE FUND, LP | 17,109 | 17,109 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. REAL ESTATE FUND I, LP | 13 | 13 | 0 | |
| PORTFOLIO DEDUCTIONS - INTERNATIONAL COLUMBIA US LLC | 1,281 | 1,281 | 0 | |
| PORTFOLIO DEDUCTIONS - UNION BAY CAPITAL PARTNERS I, LLC | 708 | 708 | 0 | |
| PORTFOLIO DEDUCTIONS - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 1,742 | 1,742 | 0 | |
| PORTFOLIO DEDUCTIONS - COLUMBIA PACIFIC INCOME FUND II, L.P. | 30 | 30 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. CHINA HEALTHCARE FUND, LP | 6,422 | 6,422 | 0 | |
| INVESTMENT INTEREST - INTERNATIONAL COLUMBIA US LLC | 784 | 784 | 0 | |
| INVESTMENT INTEREST - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 4,365 | 4,365 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME - COLUMBIA PACIFIC BUSINESS FINANCE I, LP | 79,917 | 79,917 | 79,917 |
| DIVIDEND INCOME - COLUMBIA PACIFIC BUSINESS FINANCE I, LP | 468 | 468 | 468 |
| LONG-TERM GAIN/LOSS - INTERNATIONAL COLUMBIA US LLC | 113,076 | 113,076 | 113,076 |
| INTEREST INCOME - COLUMBIA PACIFIC INCOME FUND II, LP | 13 | 13 | 13 |
| FOREIGN EXCHANGE GAIN/LOSS | -218 | -218 | -218 |
| DIVIDEND INCOME - INTERNATIONAL COLUMBIA US LLC | 23 | 23 | 23 |
| INTEREST INCOME - COLUMBIA PACIFIC BUSINESS FINANCE I, LP | 697 | 697 | 697 |
| DIVIDEND INCOME - COLUMBIA PACIFIC INCOME FUND II | 10,946 | 10,946 | 10,946 |
| INTEREST INCOME - COLUMBIA PACIFIC REAL ESTATE FUND I, LP | 385 | 385 | 385 |
| INTEREST INCOME - FORTERRA STRONG COMMUNITIES I LP | 5 | 5 | 5 |
| INTEREST INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II LP | 7,126 | 7,126 | 7,126 |
| RENTAL REAL ESTATE INCOME - FORTERRA STRONG COMMUNITIES LLC | -7,584 | -7,584 | -7,584 |
| ORDINARY BUSINESS INCOME - CP BUSINESS FINANCE I, LP | 532 | 532 | 532 |
| PORTFOLIO LONG TERM CAP GAIN/LOSS - UNION BAY CAPITAL PARTNERS I, LLC | -3,120 | -3,120 | -3,120 |
| PORTFOLIO LONG TERM CAP GAIN/LOSS - CP BUSINESS FINANCE I, LP | 589 | 589 | 589 |
| DIVIDEND INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, L,P. | 259 | 259 | 259 |
| PORTFOLIA SHORT TERM CAP GAIN - CP BUSINESS FINANCE I, LP | 2,840 | 2,840 | 2,840 |
| SECTION 1231 GAINS - COLUMBIA PACIFIC 2016 ACQUISITION II LP | -3,720 | -3,720 | -3,720 |
| INTEREST INCOME - COLUMBIA PACIFIC BUSINESS FINANCE I, LP | 4 | 4 | 4 |
| ORDINARY BUSINESS INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | -6,238 | -6,238 | -6,238 |
| INTEREST INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II LP | 1,327 | 1,327 | 1,327 |
| ORDINARY BUSINESS INCOME - COLUMBIA PACIFIC BUSINESS FINANCE I, LP | 10,128 | 10,128 | 10,128 |
| LONG TERM CAPITAL GAIN/LOSS - COLUMBIA PACIFIC CHINA HEALTHCARE LP | -177,293 | -177,293 | -177,293 |
| INTEREST INCOME - COLUMBIA PACIFIC CHINA HEALTHCARE LP | 5,185 | 5,185 | 5,185 |
| NET 1231 GAIN/LOSS - COLUMBIA PACIFIC 2016 ACQUISITION II LP | -965 | -965 | -965 |
| INTEREST INCOME - UNION BAY CAPITAL PARTNERS I, LLC | 184 | 184 | 184 |
| NET RENTAL INCOME - FORTERRA STRONG | 3,496 | 3,496 | 3,496 |
| ORDINARY BUSINESS INCOME - CP BUSINESS FINANCE I, LP | 13,779 | 13,779 | 13,779 |
| ORDINARY BUSINESS INCOME - CP 2016 ACQUISITION II LP | -7,723 | -7,723 | -7,723 |
| INTEREST INCOME - COLUMBIA PACIFIC BUSINESS FINANCE I, LP | 88 | 88 | 88 |
| DIVIDEND INCOME - COLUMBIA PACIFIC BUSINESS FINANCE I, LP | 64 | 64 | 64 |
| PORTFOLIO SHORT TERM CAP GAIN - COLUMBIA PACIFIC BUSINESS FINANCE I, LP | 389 | 389 | 389 |
| PORTFOLIO LONG TERM CAP GAIN - COLUMBIA PACIFIC BUSINESS FINANCE I, LP | 81 | 81 | 81 |
| PORTFOLIO LONG TERM CAP GAIN - CP BUSINESS FINANCE I, LP | 342 | 342 | 342 |
| PORTFOLIO LONG TERM CAP GAIN - COLUMBIA PACIFIC REAL ESTATE FUND I, LP | 810 | 810 | 810 |
| OTHER INCOME - COLUMBIA PACIFIC REAL ESTATE FUND I, LP | 2 | 2 | 2 |
| OTHER INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II LP | 161 | 161 | 161 |
| DIVIDEND INCOME - COLUMBIA PACIFIC BUSINESS FINANCE I LP | 2 | 2 | 2 |
| NET SHORT-TERM CAPITAL GAIN - COLUMBIA PACIFIC BUSINESS FINANCE I | 15 | 15 | 15 |
| NET LONG-TERM CAPITAL GAIN - COLUMBIA PACIFIC BUSINESS FINANCE I | 3 | 3 | 3 |
| ORDINARY BUSINESS INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | -1,619 | -1,619 | -1,619 |
| INTEREST INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II LP | 344 | 344 | 344 |
| ORDINARY BUSINESS INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | 2,949 | 2,949 | 2,949 |
| ORDINARY BUSINESS INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | -2,956 | -2,956 | -2,956 |
| INTEREST INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II LP | 629 | 629 | 629 |
| NET 1231 GAIN/LOSS - COLUMBIA PACIFIC 2016 ACQUISITION II LP | -1,763 | -1,763 | -1,763 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN TO FMV SFAS 116 | 1,228,386 |