| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,115 | 1,659 | 5,706 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1S UBIT | 2023-01 | PURCHASED | 2024-12 | 50 | COST | 0 | 50 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CAPITAL GAINS | FORM 990-PF, PART IV | THE ORGANIZATION HAD VARIOUS SALES OF SECURITIES AS WELL AS CAPITAL GAINS FROM PASS THROUGH ENTITIES DURING THE YEAR THAT IS SUMMARIZED ON PART IV OF FORM 990-PF. FOR PURPOSES OF PART IV OF FORM 990-PF AND DUE TO TAX SOFTWARE LIMITATIONS, THE ACQUISITION DATES SHOWN ARE JANUARY 2, 2024 AND JANUARY 1, 2023 FOR SHORT- TERM AND LONG- TERM TRANSACTIONS RESPECTIVELY. FOR SALES DATE, DECEMBER 31,2024 IS BEING SHOWN FOR BOTH SHORT AND LONG-TERM TRANSACTIONS. DETAILS OF INDIVIDUAL TRANSACTIONS ARE AVAILABLE UPON REQUEST. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM BUFFERED PLUS SPX | 60,140 | 60,140 |
| JPM BUFFERED PLUS SX5E | 57,960 | 57,960 |
| GS DUAL DIRECTIONAL TRIGGER PLUS SX5E | 173,910 | 173,910 |
| CITI 13.7% CONTINGENT MEMORY AUTOCALL NVDA | 99,060 | 99,060 |
| MS 10.41% CONTINGENT AUTOCALL AXP | 100,455 | 100,455 |
| MS 11.45% CONTINGENT AUTOCALL SCHW | 99,815 | 99,815 |
| UBS 10.8% CONTINGENT AUTOCALL UAL | 98,660 | 98,660 |
| MS TRIGGER PLUS MXEA | 53,115 | 53,115 |
| GS TRIGGER JUMP SX5E | 130,977 | 130,977 |
| GS TRUGGER JUMP SPX | 363,090 | 363,090 |
| GS ENHANCED TRIGGER JUMP SPX | 269,050 | 269,050 |
| MS TRIGGER JUMP SPX | 68,243 | 68,243 |
| BCS TRIGGER PLUS SX5E | 162,705 | 162,705 |
| BCS DUAL DIRECTIONAL TRIGGER JUMP SPX | 236,620 | 236,620 |
| RBC TRIGGER PLUS SX5E | 225,350 | 225,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 678,530 | 678,530 |
| AMAZON COM | 586,210 | 586,210 |
| AMERICAN EXPRESS CO | 316,972 | 316,972 |
| APPLE INC | 713,697 | 713,697 |
| BERKSHIRE HATHAWAY INC. CLASS B | 565,240 | 565,240 |
| EATON CORP PLC | 272,797 | 272,797 |
| HOME DEPOT INC | 202,664 | 202,664 |
| LABORATORY CORP AMER HLDGS | 125,438 | 125,438 |
| MICROSOFT CORP | 367,127 | 367,127 |
| NVIDIA CORPORATION | 58,282 | 58,282 |
| PALO ALTO NETWORKS INC | 14,557 | 14,557 |
| VERIZON COMMUNICATIONS (VZ) | 86,418 | 86,418 |
| FT NASDAQ CYBERSECUR ETF | 62,308 | 62,308 |
| GLOBAL X US INF DEV ETF (PAVE) | 27,762 | 27,762 |
| INVESCO AEROSPACE & DEFENSE ETF | 119,090 | 119,090 |
| INVESCO BUILDING & CONSTRUCTION ETF | 50,502 | 50,502 |
| INVESCO S&P 500 HIGH DIVIDEND LOW VOLATILITY ETF | 9,807 | 9,807 |
| ISHARES GLOBAL INFRASTR ETF | 23,260 | 23,260 |
| ISHARES US AEROSPACE AND DEFENSE | 64,681 | 64,681 |
| ISHARES US FINANCIALS ETF | 98,416 | 98,416 |
| SCHWAB US DIVIDEND EQUITY ETF | 80,321 | 80,321 |
| SPDR S&P BANK ETF | 49,424 | 49,424 |
| JPMORGAN HEDGED EQUITY I (JHEQX) | 330,375 | 330,375 |
| FEDERATED HERMES GOVT OBL AVR (GOVXX) | 3,379 | 3,379 |
| AVANTIS EMERGING MARKETS EQ | 28,227 | 28,227 |
| FIDELITY TOTAL BOND ETF | 356,717 | 356,717 |
| ISAHRES CORE MSCI EAFE ETF | 191,583 | 191,583 |
| ISHARES CORE MSCI EMERGING (IEMG) | 106,999 | 106,999 |
| ISHARES CORE S&P 500 ETF | 179,547 | 179,547 |
| ISHARES RUSSELL 1000 GROWTH INDEX FD | 395,155 | 395,155 |
| ISHARES RUSSELL 1000 VALUE INDEX FUND | 172,811 | 172,811 |
| ISHARES RUSSELL MIDCAP G ETF (IWP) | 118,892 | 118,892 |
| VANGUARD FTSE DEVELOPED MARKETS E (VEA) | 5,817 | 5,817 |
| VANGUARD TOTAL BOND MARKET (BND) | 160,745 | 160,745 |
| VANGUARD VALUE ETF INDEX (VTV) | 29,289 | 29,289 |
| AMERICAN BD FD OF AMERICA F2 (ABNFX) | 228,203 | 228,203 |
| BLACKROCK TOTAL RET I | 272,669 | 272,669 |
| CAUSEWAY INTL VALUE INSTL | 94,360 | 94,360 |
| EDGEWOOD GROWTH FUND INSTL | 121,626 | 121,626 |
| GOLDMAN SACHS GOG INTN OPP (GXIMX) | 87,750 | 87,750 |
| GQG PARTNERS EMRG MARKES EQ INS (GOGIX) | 98,550 | 98,550 |
| HARTFORD DIVIDEND & GROWTH I (HDGIX) | 170,275 | 170,275 |
| NUANCE MID CAP VALUE INST (NMVLX) | 58,030 | 58,030 |
| OAKMARK FUND INSTITUTIONAL | 101,648 | 101,648 |
| JPM TRIGGER PLUS SVX (SQDNU) | 319,200 | 319,200 |
| MC ENHANCED TRIGGER JUMP SPX (SPIOL) | 195,113 | 195,113 |
| MS TRIGGER JUMP SX5E (SQGJO) | 435,085 | 435,085 |
| MS TRIGGER PLUS SPX (SQDXR) | 162,250 | 162,250 |
| MS TRIGGER PLUS SX5E (SQGJS) | 255,880 | 255,880 |
| 3I GROUP PLC UNSPONS ADR | 3,995 | 3,995 |
| AAC TECHNOLOGIES HLDG INC ADR | 2,453 | 2,453 |
| ABB LTD | 8,122 | 8,122 |
| ABBOTT LABORATORIES | 10,745 | 10,745 |
| ABBVIE INC COM | 13,505 | 13,505 |
| ADOBE INC | 10,228 | 10,228 |
| ADVANCED MICRO DEVICES | 5,073 | 5,073 |
| AFLAC INCORPORATED | 3,103 | 3,103 |
| AGNICO EAGLE MINES LTD | 6,570 | 6,570 |
| AIA GROUP LTD | 5,537 | 5,537 |
| AIR LIQUIDE ADR | 4,842 | 4,842 |
| AIR PROD & CHEM INC | 4,351 | 4,351 |
| AIRBNB INC CL A | 2,365 | 2,365 |
| AIRBUS SE UNSPONSORED ADR | 4,768 | 4,768 |
| AKAMAI TECHNOLOGIES INC | 4,209 | 4,209 |
| ALEXANDRIA REAL ESTATE EQ INC | 976 | 976 |
| ALLIANZ SE ADR | 8,610 | 8,610 |
| ALPHABET INC CL A | 29,531 | 29,531 |
| ALPHABET INC CL C | 25,138 | 25,138 |
| ALTRIA GROUP INC | 7,739 | 7,739 |
| AMADEUS IT GROUP S.A ADR | 1,554 | 1,554 |
| AMBEV S A SPONSORED ADR | 3,254 | 3,254 |
| AMER INTL GP INC NEW | 2,475 | 2,475 |
| AMERICAN EXPRESS CO | 10,684 | 10,684 |
| AMERICAN TOWER CORP | 6,419 | 6,419 |
| AMERICAN WATER WORKS CO | 4,233 | 4,233 |
| AMGEN INC | 7,298 | 7,298 |
| AMPHENOL CORP NEW CL A | 8,334 | 8,334 |
| ANHEUSER BUSCH INBEV SA SPON | 6,209 | 6,209 |
| ANZ GROUP HOLDINGS LTD | 6,132 | 6,132 |
| AON PLC CL A | 2,514 | 2,514 |
| APOLLO GLOBAL MGMT INC CL A | 8,588 | 8,588 |
| APPLIED MATERIALS INC | 2,602 | 2,602 |
| ARISTA NETWORKS INC | 11,937 | 11,937 |
| ASE TECHNOLOGY HLDG LTD | 2,095 | 2,095 |
| ASHTEAD GROUP PLC ADR | 2,445 | 2,445 |
| ASML HOLDING NV NY REG NEW | 9,010 | 9,010 |
| ASSA ABLOY AB UNSP ADR | 2,115 | 2,115 |
| ASSOC BRITISH FDS PLC ADR-NEW | 2,456 | 2,456 |
| AT&T INC | 10,247 | 10,247 |
| ATLAS COPCO AS A ADR A NEW | 5,975 | 5,975 |
| AUTODESK INC DELAWARE | 3,547 | 3,547 |
| AUTOMATIC DATA PROCESSING INC | 8,196 | 8,196 |
| AUTOZONE INC | 6,404 | 6,404 |
| BAE SYS PLC SPON ADR | 4,258 | 4,258 |
| BALL CORP | 1,268 | 1,268 |
| BANCO BILBAO VIZ ARG SA ADS | 6,503 | 6,503 |
| BANCO SANTANDER CHILE | 868 | 868 |
| BANCOLOMBIA S.A. | 4,443 | 4,443 |
| BANK OF AMERICA CORP | 14,020 | 14,020 |
| BANK OF CHINA-UNSPONS ADR | 7,232 | 7,232 |
| BANK OF NOVA SCOTIA | 3,653 | 3,653 |
| BANK RAKYAT INDONESIA ADR | 3,093 | 3,093 |
| BARCLAYS PLC ADR | 3,176 | 3,176 |
| BATH & BODY WORKS IN | 1,357 | 1,357 |
| BEIERSDORF AG UNSPONS ADR | 4,237 | 4,237 |
| BK MONTREAL | 3,882 | 3,882 |
| BLACKROCK INC | 9,226 | 9,226 |
| BOC HONG KONG LTD SPONS ADR | 1,413 | 1,413 |
| BOEING CO | 1,416 | 1,416 |
| BOLIDEN AB-UNSPONS ADR | 5,677 | 5,677 |
| BOOKING HOLDINGS INC | 9,937 | 9,937 |
| BOSTON SCIENTIFIC CORP | 9,825 | 9,825 |
| BRIDGESTONE CP ADR | 3,992 | 3,992 |
| BRISTOL MYERS SQUIBB CO | 1,414 | 1,414 |
| BROADCOM INC | 35,935 | 35,935 |
| BROOKFIELD RENEWABLE CORP CL A | 4,730 | 4,730 |
| BYD COMPANY LTD UNSPON ADR | 2,197 | 2,197 |
| CADENCE DESIGN SYSTEM | 2,704 | 2,704 |
| CANADIAN NATL RAILWAY CO | 6,497 | 6,497 |
| CANADIAN PACIFIC KANSAS CITY | 1,086 | 1,086 |
| CANON INC | 6,436 | 6,436 |
| CAPITAL ONE FINANCIAL CORP | 7,311 | 7,311 |
| CBRE GROUP INC CL A | 1,444 | 1,444 |
| CDW CORPORATION | 4,177 | 4,177 |
| CENTRAL JAPAN RAILWAY CO | 5,547 | 5,547 |
| CGI INC CL A SUB VTG | 4,810 | 4,810 |
| CHARLES SCHWAB NEW | 7,771 | 7,771 |
| CHARTER COMMUNICATIONS INC | 3,085 | 3,085 |
| CHECK POINT SOFTWARE TECH LTD | 1,120 | 1,120 |
| CHINA CONSTRUCTION BANK CORP | 7,892 | 7,892 |
| CHINA LONGYUAN PWR GRP | 1,443 | 1,443 |
| CHIPOTLE MEXICAN GRILL INC COM | 1,146 | 1,146 |
| CHUBB LTD | 8,289 | 8,289 |
| CHUGAI PHARMACEUTIC | 1,447 | 1,447 |
| CHUNGHWA TELECOM LTD ADR | 5,233 | 5,233 |
| CHURCH & DWIGHT CO INC | 2,094 | 2,094 |
| CINTAS CORP | 5,116 | 5,116 |
| CISCO SYS INC | 1,302 | 1,302 |
| CLOUDFLARE INC CL A | 6,676 | 6,676 |
| CME GROUP INC | 6,735 | 6,735 |
| COMCAST CORP (NEW) CLASS A | 8,332 | 8,332 |
| COMMERCIAL INTL BNK LTD | 1,613 | 1,613 |
| COMPAGNIE FIN RICHEMONTAG ADR | 1,278 | 1,278 |
| COMPANHIA DE SANEMENTO BASI | 4,299 | 4,299 |
| COMPASS GROUP PLC SPD ADR | 6,601 | 6,601 |
| CONAGRA BRANDS INC | 1,082 | 1,082 |
| CONSOLIDATED EDISON INC. | 5,265 | 5,265 |
| CONSTELLATION BRANDS INC CL A | 4,641 | 4,641 |
| CORNING INC | 6,653 | 6,653 |
| CREDICORP LTD | 1,100 | 1,100 |
| CRH PLC | 5,921 | 5,921 |
| CROWN CASTLE INC | 4,992 | 4,992 |
| CSL LTD | 6,974 | 6,974 |
| CSX CORP | 1,581 | 1,581 |
| CUMMINS INC | 2,092 | 2,092 |
| D R HORTON INC | 5,593 | 5,593 |
| DAIICHI SANKYO CO LTD SPON ADR | 886 | 886 |
| DANAHER CORPORATION | 6,887 | 6,887 |
| DATADOG INC CL A | 6,001 | 6,001 |
| DBS GROUP HOLDINGS LTD SP | 7,435 | 7,435 |
| DEERE & CO | 7,203 | 7,203 |
| DELL TECHNOLOGIES INC CL C | 1,613 | 1,613 |
| DENSO CORP LTD | 6,101 | 6,101 |
| DEUTSCHE POST AG SPONSORED ADR | 2,287 | 2,287 |
| DIAGEO PLC | 2,924 | 2,924 |
| DNB ASA ADR | 1,538 | 1,538 |
| DOLLAR GEN CORP NEW COM | 2,275 | 2,275 |
| DOLLAR TREE INC | 3,372 | 3,372 |
| DOORDASH INC CL A | 1,510 | 1,510 |
| DR REDDY'S LABORATORIES LTD | 6,253 | 6,253 |
| EATON CORP PLC SHS | 10,288 | 10,288 |
| EBAY INC | 3,469 | 3,469 |
| ECOLAB | 6,795 | 6,795 |
| EDP ENERGIAS DE PORTGUAL SA | 2,721 | 2,721 |
| ELEVANCE HEALTH INC | 4,058 | 4,058 |
| ELI LILLY & CO | 25,476 | 25,476 |
| EMERSON ELECTRIC CO | 5,949 | 5,949 |
| ENDESA SA | 3,785 | 3,785 |
| ENEL CHILE SA SPD ADR | 4,424 | 4,424 |
| ENEL SOCIETA PER AZIONI | 7,294 | 7,294 |
| EQUINIX INC | 7,543 | 7,543 |
| ERSTE GROUP BANK AG SPONS ADR | 7,197 | 7,197 |
| ESSENTIAL UTILS INC | 2,216 | 2,216 |
| EVERSOURCE ENERGY COM | 2,412 | 2,412 |
| EXELON CORP | 4,630 | 4,630 |
| EXPEDIA GROUP INC | 1,677 | 1,677 |
| FAIR ISAAC & CO INC | 6,072 | 6,072 |
| FAST RETAILING LTD | 4,623 | 4,623 |
| FERGUSON PLC | 3,645 | 3,645 |
| FISERV INC COM | 6,163 | 6,163 |
| FLUTTER ENTMT PLC ADR | 5,427 | 5,427 |
| FOMENTO ECONOMICO MEXICANO | 4,104 | 4,104 |
| FORTINET INC | 1,984 | 1,984 |
| FUJIFILM HLDGS CORP ADR | 6,064 | 6,064 |
| FUJITSU LTD | 2,405 | 2,405 |
| GALLAGHER ARTHUR J & CO | 4,825 | 4,825 |
| GEN DIGITAL INC | 2,464 | 2,464 |
| GENERAL MILLS INC | 3,189 | 3,189 |
| GENERAL MOTORS CO | 1,332 | 1,332 |
| GENERAL DYNAMICS CORP | 6,324 | 6,324 |
| GENUINE PARTS CO | 2,335 | 2,335 |
| GERDAU S.A. ADR | 1,181 | 1,181 |
| GODADDY INC. | 6,513 | 6,513 |
| GOLDMAN SACHS SROUP INC | 3,436 | 3,436 |
| GSK PLC ADR | 1,792 | 1,792 |
| HALEON PLC ADR | 6,459 | 6,459 |
| HALMA PLC | 1,482 | 1,482 |
| HCA HEALTHCARE INC | 4,502 | 4,502 |
| HEICO CORP CLASS A | 4,280 | 4,280 |
| HENKEL AG & CO | 4,006 | 4,006 |
| HERMES INTL SCA UNSPON ADR | 8,656 | 8,656 |
| HEWLETT PACKARD ENTERPRISE | 6,192 | 6,192 |
| HEXAGON AB ADR | 3,383 | 3,383 |
| HILTON WORLDWIDE HLDGS INC | 6,426 | 6,426 |
| HOME DEPOT INC | 15,949 | 15,949 |
| HOYA CORP | 1,387 | 1,387 |
| HSBC HOLDINGS PLC SPON ADR NEW | 11,079 | 11,079 |
| IBERDROLA SA | 1,102 | 1,102 |
| ICICI BANK LTD | 7,973 | 7,973 |
| ILL TOOL WORKS INC | 7,100 | 7,100 |
| INDUSTRIA DE DISENO TEXTIL IND | 3,444 | 3,444 |
| INFOSYS LIMITED ADR | 7,562 | 7,562 |
| INGERSOLL RAND INC | 3,076 | 3,076 |
| INTEL CORP | 882 | 882 |
| INTERCONTINENTAL EXCHANGE INC | 7,301 | 7,301 |
| INTUIT INC | 10,056 | 10,056 |
| INTUITIVE SURGICAL INC | 12,005 | 12,005 |
| JABIL CIRCUIT INC | 4,317 | 4,317 |
| JAMES HARDIE INDS SE | 4,283 | 4,283 |
| JAPAN TOB INC | 6,230 | 6,230 |
| JD COM INC | 6,587 | 6,587 |
| JERONIMO MARTINS GSPS | 3,210 | 3,210 |
| JOHNSON & JOHNSON | 12,293 | 12,293 |
| JPMORGAN CHASE & CO | 25,889 | 25,889 |
| JUNIPER NETWORKS | 4,531 | 4,531 |
| KAO CORP | 1,788 | 1,788 |
| KB FINANCIAL GRP INC SONS ADR | 5,406 | 5,406 |
| KDDI CORP UNSPON ADR | 5,406 | 5,406 |
| KE HLDGS INC SPONSORED ADS | 4,458 | 4,458 |
| KENVUE INC | 2,882 | 2,882 |
| KERRY GROUP PLC | 2,704 | 2,704 |
| KEURIG DR PEPPER INC COM | 5,653 | 5,653 |
| KEYSIGHT TECHNOLOGIES INC | 5,943 | 5,943 |
| KIMBERLY CLARK CORP | 1,048 | 1,048 |
| KLA CORPORATION | 6,931 | 6,931 |
| KNIGHT-SWIFT TRANSN HLDGS CL A | 1,114 | 1,114 |
| KOMATSU LTD | 3,709 | 3,709 |
| KONE OYJ ADR | 2,701 | 2,701 |
| KONINKLIJKE AHOLD DELHAIZE NV | 5,967 | 5,967 |
| KRAFT HEINZ CO COM | 4,852 | 4,852 |
| KUEHNE & NAGEL INTL AG ADR | 3,577 | 3,577 |
| L Y CORPORATION ADR | 2,172 | 2,172 |
| LAM RESEARCH CORPORATION | 2,889 | 2,889 |
| LAS VEGAS SANDS CORPORATION | 4,057 | 4,057 |
| LENOVO GROUP LTD | 1,168 | 1,168 |
| LG DISPLAY CO LTD ADR | 1,025 | 1,025 |
| LI AUTO INC | 1,871 | 1,871 |
| LINDE PLC | 10,467 | 10,467 |
| LOCKHEED MARTIN CORP | 7,289 | 7,289 |
| LOGITECH INTL SA | 4,554 | 4,554 |
| LONDON STK EXCHANGE GROUP ADR | 3,710 | 3,710 |
| LONGFOR GROUP HOLDINGS LTD ADR | 1,249 | 1,249 |
| LOWES COMPANIES INC | 8,885 | 8,885 |
| LVMH MOET HENNESSY LOUIS VUITT | 8,292 | 8,292 |
| LYONDELLBASELL NV CL-A | 1,782 | 1,782 |
| MAGNA INTERNATIONAL INC | 2,758 | 2,758 |
| MARSH & MCLENNAN COS INC | 7,434 | 7,434 |
| MARTIN MARIETTA MATERIALS | 2,066 | 2,066 |
| MASTERCARD INC CL A | 17,903 | 17,903 |
| MCKESSON CORP | 7,409 | 7,409 |
| MEDTRONIC PLC | 7,828 | 7,828 |
| MEITUAN ADR | 1,758 | 1,758 |
| MERCADOLIBRE INC | 7,439 | 7,439 |
| MERCK & CO INC NEW COM | 10,644 | 10,644 |
| METLIFE INCORPORATED | 2,375 | 2,375 |
| MICROCHIP TECHNOLOGY INC | 2,581 | 2,581 |
| MICRON TECH INC | 5,639 | 5,639 |
| MICROSOFT CORP | 72,920 | 72,920 |
| MITSUBISHI ELECTRIC | 1,265 | 1,265 |
| MOLSON COORS BEVERAGE CO CL B | 1,834 | 1,834 |
| MONGODB INC CL A | 3,725 | 3,725 |
| MONSTER BEVERAGE CORP NEW COM | 4,783 | 4,783 |
| MOODYS CORP | 7,574 | 7,574 |
| MORGAN STANLEY | 4,400 | 4,400 |
| MOTOROLLA SOLUTIONS INC | 2,773 | 2,773 |
| MSCI INC COM | 6,000 | 6,000 |
| MURATA MANUFACTURING CO LTD | 6,156 | 6,156 |
| NASPERS LTD ADR | 7,431 | 7,431 |
| NETAPP INC COM | 5,804 | 5,804 |
| NETFLIX INC | 21,392 | 21,392 |
| NIPPON TELEGRAPH&TELEPHONE ADS | 1,648 | 1,648 |
| NISSAN MOTOR CO LTD | 6,523 | 6,523 |
| NORDEA BANK ABP SPON ADR | 4,719 | 4,719 |
| NORSK HYDRO AS | 4,543 | 4,543 |
| NOVARTIS AG ADR | 9,536 | 9,536 |
| NOVO NORDISK A/S ADR | 11,183 | 11,183 |
| NVIDIA CORPORATION | 101,792 | 101,792 |
| O'REILLY AUTOMOTIVE INC NEW | 7,115 | 7,115 |
| OKTA, INC CL A | 4,176 | 4,176 |
| OLD DOMINION FREIGHT LINE | 4,939 | 4,939 |
| ORACLE CORP | 12,665 | 12,665 |
| ORKLA ADR A SHS | 3,836 | 3,836 |
| OTIS WORLDWIDE CORP | 1,019 | 1,019 |
| OVERSEA-CHINESE BKG CORP LTD | 5,946 | 5,946 |
| PACCAR INC | 1,144 | 1,144 |
| PACKAGING CORP AMER | 1,351 | 1,351 |
| PALANTIR TECHNOLOGIES INC CL A | 8,471 | 8,471 |
| PALO ALTO NETWORKS INC | 5,459 | 5,459 |
| PANASONIC HOLDINGS CORP | 2,739 | 2,739 |
| PARKER HANNIFIN CORP | 7,632 | 7,632 |
| PAYCHEX INC | 982 | 982 |
| PFIZER INC | 5,730 | 5,730 |
| PING AN INSURANCE ADR | 2,940 | 2,940 |
| PINTEREST INC CL A | 1,914 | 1,914 |
| PROGRESSIVE CORP OHIO | 9,345 | 9,345 |
| PROLOGIS INC COM | 2,537 | 2,537 |
| PROSUS N V SPONSORED ADR | 6,814 | 6,814 |
| PRUDENTIAL FINANCIAL INC | 1,185 | 1,185 |
| PT BK MANDIRI PERSERO TBK UNSP | 1,317 | 1,317 |
| PULTE GROUP INC | 3,049 | 3,049 |
| QBE INSURANCE GROUP LTD ADR | 5,350 | 5,350 |
| QUALCOMM INC | 1,997 | 1,997 |
| QUANTA SERVICES INC | 2,528 | 2,528 |
| REALTY INCOME CORP | 2,030 | 2,030 |
| RECKITT BENCKISER PLC SPNS ADR | 6,719 | 6,719 |
| RECRUIT HOLDINGS CO. LTD. ADR | 5,007 | 5,007 |
| REGENERON PHARMACEUTICALS INC | 2,137 | 2,137 |
| RELIANCE STEEL & ALUM CO | 4,847 | 4,847 |
| RELX PLC SPONSORED ADR | 1,499 | 1,499 |
| REPUBLIC SERVICES INC | 4,426 | 4,426 |
| ROCHE HOLDINGS | 3,069 | 3,069 |
| ROLLS ROYCE HOLDINGS PLC | 1,268 | 1,268 |
| ROPER TECHNOLOGIES, INC. | 5,718 | 5,718 |
| ROSS STORES INC | 6,656 | 6,656 |
| S&P GLOBAL INC COM | 9,961 | 9,961 |
| SALESFORCE INC | 12,036 | 12,036 |
| SANOFI ADR | 2,122 | 2,122 |
| SAP AG | 13,295 | 13,295 |
| SCHNEIDER ELEC SA UNSP ADR | 9,230 | 9,230 |
| SEAGATE TECHNOLOGY HLDNGS PLC | 4,747 | 4,747 |
| SEEK LTD ADR UNSPON | 4,220 | 4,220 |
| SEIKO EPSON CORP SUWA | 3,147 | 3,147 |
| SENDAS DISTRIBUIDORA SA | 2,700 | 2,700 |
| SERVICENOW INC | 11,661 | 11,661 |
| SHERWIN WILLIAMS COMPANY OHIO | 6,119 | 6,119 |
| SHIN ETSU CHEM CO LTD ADR | 4,330 | 4,330 |
| SHINHAN FINANCIAL GROUP CO LTD | 4,636 | 4,636 |
| SHOPIFY INC | 11,058 | 11,058 |
| SHOPRITE HOLDINGS LTD | 2,606 | 2,606 |
| SIEMENS AKTIENGESELLSCHAFT | 4,544 | 4,544 |
| SIMON PPTY GROUP INC | 6,888 | 6,888 |
| SK TELECOM LTD | 1,662 | 1,662 |
| SMC CORP JAPAN | 1,286 | 1,286 |
| SOCIEDAD QUIMICA Y MINERA ADS | 1,054 | 1,054 |
| SOFTBANK CORP | 1,848 | 1,848 |
| SONY GROUP CORPORATION ADR | 6,560 | 6,560 |
| STATE STREET CORP | 2,159 | 2,159 |
| STEEL DYNAMICS INC | 5,247 | 5,247 |
| STRYKER CORP | 7,921 | 7,921 |
| SUMITOMO METAL MINING CO LTD | 1,840 | 1,840 |
| SUN HUNG KAI PPTYS LTD | 3,594 | 3,594 |
| SUNNY OPTICAL TECH GROUP CO | 1,595 | 1,595 |
| SWISS RE LTD SPONSORED ADR | 2,714 | 2,714 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 29,031 | 29,031 |
| TARGET CORPORATION | 6,353 | 6,353 |
| TDK CP ADR NEW | 2,387 | 2,387 |
| TE CONNECTIVITY LTD NEW | 6,148 | 6,148 |
| TECHNOTRONIC INC LTD SPONS ADR | 2,375 | 2,375 |
| TELEDYNE TECH INC | 4,641 | 4,641 |
| TERNA RETE ELETTRICA NAZIONALE | 5,137 | 5,137 |
| TESLA INC | 39,980 | 39,980 |
| TEVA PHARMACEUTICALS ADR | 5,069 | 5,069 |
| TEXAS INSTRUMENTS | 4,125 | 4,125 |
| THALES USDPONSORD | 1,149 | 1,149 |
| THE CIGNA GROUP | 6,075 | 6,075 |
| THERMO FISHER SCIENTIFIC | 8,324 | 8,324 |
| THOMSON REUTERS CORP | 5,774 | 5,774 |
| TJX COS INC NEW | 9,544 | 9,544 |
| TOKI MARINE HOLDING INS ADR | 3,718 | 3,718 |
| TORONTO DOM BK NEW | 4,845 | 4,845 |
| TRADE DESK INC CLASS A | 4,701 | 4,701 |
| TRANE TECHNOLOGIES PLC | 9,603 | 9,603 |
| TRANSDIGM GROUP INC | 8,871 | 8,871 |
| TRIMBLE INC | 5,865 | 5,865 |
| TRIP COM GROUP LTD ADR | 5,012 | 5,012 |
| TRUIST FINANCIAL CORP | 2,039 | 2,039 |
| TURKCELL ILETISM HIZM | 2,324 | 2,324 |
| TWILIO INC CL A | 6,485 | 6,485 |
| TYLER TECHNOLOGIES INC | 5,766 | 5,766 |
| UBS GROUP AG SHS | 7,610 | 7,610 |
| ULTA BEAUTY INC | 1,305 | 1,305 |
| UNITED RENTALS INC | 2,818 | 2,818 |
| UNITED UTILITIES GROUP PLC | 1,738 | 1,738 |
| UTD MICROELECTR CP SP ADR NEW | 4,017 | 4,017 |
| VEOLIA ENVIRONMENT | 4,155 | 4,155 |
| VERISIGN INC | 1,242 | 1,242 |
| VERIZON COMMUNICATIONS | 9,678 | 9,678 |
| VERTEX PHARMACEUTICALS | 4,027 | 4,027 |
| VINCI SA ADR | 2,737 | 2,737 |
| VIPSHOP HOLDINGS LTD | 1,091 | 1,091 |
| VISA INC CL A | 19,594 | 19,594 |
| VULCAN MATERIALS CO | 1,286 | 1,286 |
| W W GRAINGER INC | 4,216 | 4,216 |
| WABTEC CORP | 3,413 | 3,413 |
| WAL-MART DE MEXICO SA SPON ADR | 1,663 | 1,663 |
| WALGREENS BOOTS ALLIANCE INC | 3,293 | 3,293 |
| WASTE MGMT INC (DELA) | 7,063 | 7,063 |
| WELLTOWER INC | 7,310 | 7,310 |
| WESTERN DIGITAL CORPORATION | 3,876 | 3,876 |
| WESTLAKE CORPORATION | 803 | 803 |
| WHEATON PRECIOUS METALS CORP | 5,062 | 5,062 |
| WIPRO LTD ADS | 5,954 | 5,954 |
| WIX COM LTD | 6,651 | 6,651 |
| WOORI FINANCIAL GROUP INC ADR | 3,688 | 3,688 |
| XIAOMI CORP | 4,575 | 4,575 |
| YUM BRANDS INC | 3,891 | 3,891 |
| ZEBRA TECH CL-A | 4,635 | 4,635 |
| ZSCALER, INC | 1,443 | 1,443 |
| ZTO EXPRESS CAYMAN INC CL A | 2,072 | 2,072 |
| ZURICH INSURANCE GRP LTD ADR | 2,140 | 2,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COOPER SQUARE LTD-CLASS B | FMV | 179,969 | 179,969 |
| SEG PARTNERS OFFSHORE CLASS D | FMV | 802,574 | 802,574 |
| BLACKSTONE REAL ESTATE INCOME TRUST, INC | FMV | 776,750 | 776,750 |
| HP MILLENNIUM INTL CLASS HH | FMV | 1,112,413 | 1,112,413 |
| CAPITOL PRIVATE OPPORTUNITIES III (PARALLEL) LP | FMV | 476,517 | 476,517 |
| OHA CSF (OFFSHORE) | FMV | 250,354 | 250,354 |
| PE PREMIER BLKSTONE GROWTH | FMV | 184,844 | 184,844 |
| PE PREMIER BLACKSTONE SPVIII OFFSHORE FEEDER LP | FMV | 268,677 | 268,677 |
| PE PREMIER OAKTREE XI OFFSHORE | FMV | 438,522 | 438,522 |
| BREDS III TE FEEDER | FMV | 8,022 | 8,022 |
| BLACKSTONE RE DEBT STRATEGIES III TE FEEDER LP | FMV | 23,089 | 23,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 4,184 | 4,282 | 4,282 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FUND FEES AND RELATED EXPENSES | 19,281 | 19,281 | 0 | |
| DUES | 2,500 | 0 | 2,500 | |
| INVESTMENT EXPENSES-OTHER | 1,400 | 1,400 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1,250 | 1,250 | 1,250 |
| K-1S-NON UBIT | -14,192 | -14,192 | -14,192 |
| K-1S- UBIT | -178 | -178 | |
| RETURN OF GRANT | 64,950 | 64,950 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAINS(LOSSES) | 1,625,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 57,589 | 57,589 | 0 | |
| ADMINISTRATION | 72,000 | 0 | 72,000 | |
| CORPORATE REGISTERED AGENTS | 388 | 0 | 388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES AND FILING FEES | 200 | 0 | 200 | |
| FOREIGN | 4,850 | 4,850 | 0 |