| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 113,123 | 221,584 |
| 060505104 BANK OF AMERICA CORP | AT COST | 125,109 | 133,652 |
| 11135F101 BROADCOM INC | AT COST | 23,484 | 149,073 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 6,030 | 39,400 |
| 235851102 DANAHER CORP DEL | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 34,986 | 85,612 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 10,500 | 37,570 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 42,141 | 66,288 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 83,462 | 144,025 |
| 67066G104 NVIDIA CORP | AT COST | 53,964 | 437,383 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 64,789 | 141,835 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 61,432 | 71,730 |
| 92826C839 VISA INC | |||
| 42809H107 HESS CORP | AT COST | 50,463 | 87,787 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 14,711 | 45,022 |
| 962879102 WHEATON PRECIOUS MET | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 1,144,741 | 1,144,741 |
| 02079K305 ALPHABET INC | AT COST | 191,866 | 343,580 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 85,518 | 73,704 |
| 452308109 ILLINOIS TOOL WKS IN | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 883556102 THERMO FISHER SCIENT | |||
| 998158706 SAMLYN LONG ALPHA OF | AT COST | 250,000 | 330,109 |
| 037833100 APPLE INC | AT COST | 37,151 | 608,771 |
| 13321L108 CAMECO CORP | AT COST | 92,899 | 258,029 |
| 464287507 ISHARES CORE S&P MID | AT COST | 61,135 | 109,043 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 75,000 | 73,511 |
| 594918104 MICROSOFT CORP | AT COST | 234,449 | 386,094 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 57,994 | 94,515 |
| 38147N293 GOLDMAN SACHS GQG PT | AT COST | 133,437 | 149,782 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 116,305 | 120,339 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 103,886 | 153,814 |
| 9983171S0 LIMITED PARTNERSHIP | AT COST | 67,431 | 67,431 |
| 166764100 CHEVRON CORP | |||
| 98419M100 XYLEM INC | AT COST | 64,128 | 56,502 |
| 78409V104 S&P GLOBAL INC | AT COST | 53,876 | 75,203 |
| 998372424 GLAS FUNDS LP - ELLI | AT COST | 273,158 | 316,644 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 175,234 | 179,919 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 148,164 | 148,971 |
| 998332701 GLASFUNDS SPC-1825 C | AT COST | 249,375 | 274,020 |
| 998280401 GLASFUNDS LP - CBRE | AT COST | 253,111 | 199,935 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 998372308 GLASFUNDS SPC - TRUE | AT COST | 150,694 | 130,906 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 54,542 | 66,325 |
| 020002101 ALLSTATE CORP | AT COST | 64,008 | 76,152 |
| 023135AZ9 AMAZON.COM INCDTD 2/ | |||
| 025816109 AMERICAN EXPRESS CO | AT COST | 72,373 | 118,716 |
| 030420103 AMERICAN WATER WORKS | AT COST | 42,253 | 37,347 |
| 229663109 CUBESMART | AT COST | 40,703 | 42,850 |
| 337738108 FISERV INC | AT COST | 107,906 | 152,011 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 124,072 | 116,645 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 151,904 | 154,943 |
| 46187W107 INVITATION HOMES INC | AT COST | 34,101 | 31,970 |
| 478160104 JOHNSON & JOHNSON | |||
| 49177J102 KENVUE INC | AT COST | 130,138 | 129,296 |
| 550021109 LULULEMON ATHLETICA | |||
| 60871R209 MOLSON COORS BREWING | |||
| 69331C108 PG&E CORP | |||
| 713448108 PEPSICO INC | AT COST | 57,593 | 52,005 |
| 872590104 T-MOBILE US INC | AT COST | 91,213 | 135,970 |
| 89236TKL8 TOYOTA MOTOR CREDIT | AT COST | 99,186 | 102,345 |
| 929160109 VULCAN MATERIALS CO | AT COST | 75,131 | 87,201 |
| 957663669 WESTERN ASSET CORE P | AT COST | 24,966 | 26,614 |
| 961214DK6 WESTPAC BANKING CORP | AT COST | 190,640 | 195,178 |
| 998491256 GLAS FUNDS SPC | AT COST | 18,854 | 9,147 |
| 998491279 GLASFUNDS SPC-RIVERS | AT COST | 176,956 | 232,763 |
| 998603518 III CREDIT OPPORTUNI | AT COST | 250,000 | 297,568 |
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 144,600 | 106,789 |
| 008492100 AGREE REALTY CORP | AT COST | 2,433 | 2,395 |
| 011642105 ALARM.COM HOLDINGS I | AT COST | 2,158 | 2,006 |
| 023939101 AMENTUM HOLDINGS INC | AT COST | 1,263 | 1,115 |
| 032095101 AMPHENOL CORP | AT COST | 45,005 | 45,629 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 50,943 | 43,195 |
| 03957W106 ARCHROCK INC | AT COST | 1,504 | 1,966 |
| 04956D107 ATMUS FILTRATION TEC | AT COST | 3,323 | 3,996 |
| 05329W102 AUTONATION INC | AT COST | 1,698 | 1,698 |
| 05379B107 AVISTA CORP | AT COST | 1,176 | 1,136 |
| 053807103 AVNET INC | AT COST | 1,915 | 1,884 |
| 05550J101 BJ'S WHOLESALE CLUB | AT COST | 1,517 | 1,608 |
| 08579W103 BERRY GLOBAL GROUP I | AT COST | 2,377 | 2,328 |
| 10922N103 BRIGHTHOUSE FINANCIA | AT COST | 1,824 | 2,066 |
| 116794108 BRUKER CORP | AT COST | 1,512 | 1,407 |
| 12008R107 BUILDERS FIRSTSOURCE | AT COST | 1,843 | 1,715 |
| 125523CV0 CIGNA CORP | AT COST | 250,108 | 245,188 |
| 12653C108 CNX RESOURCES CORP | AT COST | 2,497 | 3,520 |
| 142339100 CARLISLE COS INC | AT COST | 1,929 | 1,844 |
| 147528103 CASEYS GEN STORES IN | AT COST | 1,500 | 1,585 |
| 155923105 CENTURI HOLDINGS INC | AT COST | 2,328 | 2,897 |
| 16359R103 CHEMED CORP | AT COST | 1,159 | 1,060 |
| 169905106 CHOICE HOTELS INTL I | AT COST | 1,456 | 1,704 |
| 19239V302 COGENT COMMUNICATION | AT COST | 1,520 | 1,696 |
| 20603L102 CONCENTRA GROUP HOLD | AT COST | 953 | 831 |
| 22002T108 CORPORATE OFFICE PPT | AT COST | 2,477 | 2,662 |
| 24422EXX2 JOHN DEERE CAPITAL C | AT COST | 245,165 | 242,568 |
| 29084Q100 EMCOR GROUP INC | AT COST | 2,131 | 2,723 |
| 29358P101 ENSIGN GROUP INC | AT COST | 1,535 | 1,461 |
| 29430C102 VESTIS CORP-W/I | AT COST | 2,602 | 2,972 |
| 30257X104 FB FINANCIAL CORP | AT COST | 2,642 | 3,142 |
| 320517105 FIRST HORIZON NATION | AT COST | 2,621 | 3,525 |
| 33768G107 FIRSTCASH HOLDINGS I | AT COST | 2,376 | 2,176 |
| 34965K107 FORTREA HOLDINGS INC | AT COST | 1,594 | 1,212 |
| 361448103 GATX CORP | AT COST | 1,762 | 2,014 |
| 371901109 GENTEX CORP | AT COST | 1,298 | 1,293 |
| 374297109 GETTY REALTY CORP | AT COST | 2,317 | 2,320 |
| 37637K108 GITLAB INC | AT COST | 47,651 | 50,884 |
| 37637Q105 GLACIER BANCORP INC | AT COST | 2,736 | 3,264 |
| 379577208 GLOBUS MEDICAL INC | AT COST | 1,764 | 1,985 |
| 384109104 GRACO INC | AT COST | 1,440 | 1,517 |
| 384637104 GRAHAM HOLDINGS CO | AT COST | 1,443 | 1,744 |
| 403949100 HF SINCLAIR CORP | AT COST | 1,028 | 771 |
| 42226K105 HEALTHCARE RLTY TR | AT COST | 2,323 | 2,220 |
| 452327109 ILLUMINA INC | AT COST | 125,168 | 117,327 |
| 45688C107 INGEVITY CORP | AT COST | 1,660 | 1,671 |
| 45765U103 INSIGHT ENTERPRISES | AT COST | 2,038 | 1,673 |
| 45841N107 INTERACTIVE BROKERS | AT COST | 2,882 | 4,417 |
| 466313103 JABIL INC | AT COST | 1,313 | 1,871 |
| 46982L108 JACOBS SOLUTIONS INC | AT COST | 1,435 | 1,603 |
| 498894104 KNIFE RIVER HOLDING | AT COST | 2,180 | 3,049 |
| 499049104 KNIGHT-SWIFT TRANSPO | AT COST | 1,260 | 1,273 |
| 532457108 LILLY ELI & CO | AT COST | 70,222 | 59,444 |
| 553368101 MP MATERIALS CORP | AT COST | 1,254 | 1,154 |
| 562750109 MANHATTAN ASSOCIATES | AT COST | 1,725 | 1,892 |
| 57638P104 MASTERBRAND INC | AT COST | 2,699 | 2,542 |
| 589889104 MERIT MED SYS INC | AT COST | 1,448 | 1,548 |
| 62878D100 N ABLE INC | AT COST | 2,344 | 1,606 |
| 650111107 NEW YORK TIMES CO | AT COST | 1,656 | 1,614 |
| 651639106 NEWMONT MINING CORP | AT COST | 127,563 | 82,107 |
| 665531307 NORTHERN OIL AND GAS | AT COST | 2,869 | 2,787 |
| 680223104 OLD REP INTL CORP | AT COST | 2,509 | 2,678 |
| 69349H107 PNM RESOURCES INC | AT COST | 1,013 | 1,229 |
| 71880K101 PHINIA INC | AT COST | 3,218 | 3,565 |
| 740367404 PREFERRED BANK/LOS A | AT COST | 2,561 | 2,851 |
| 743312100 PROGRESS SOFTWARE CO | AT COST | 1,622 | 1,889 |
| 743606105 PROSPERITY BANCSHARE | AT COST | 2,597 | 2,788 |
| 759509102 RELIANCE STEEL & ALU | AT COST | 2,294 | 2,154 |
| 76131N101 RETAIL OPPORTUNITY I | AT COST | 2,446 | 2,795 |
| 817565104 SERVICE CORP INTERNA | AT COST | 1,638 | 1,756 |
| 830566105 SKECHERS USA INC | AT COST | 1,678 | 1,815 |
| 83444M101 SOLVENTUM CORP | AT COST | 2,632 | 2,973 |
| 844895102 SOUTHWEST GAS HOLDIN | AT COST | 1,636 | 1,626 |
| 882681109 TEXAS ROADHOUSE INC | AT COST | 2,193 | 2,346 |
| 88339J105 TRADE DESK INC | AT COST | 68,703 | 68,990 |
| 889478103 TOLL BROTHERS INC | AT COST | 2,404 | 2,393 |
| 891092108 TORO CO | AT COST | 1,254 | 1,121 |
| 90384S303 ULTA BEAUTY INC | AT COST | 111,716 | 132,654 |
| 912008109 US FOODS HOLDING COR | AT COST | 1,747 | 2,294 |
| 92047W101 VALVOLINE INC | AT COST | 1,661 | 1,520 |
| 928298108 VISHAY INTERTECHNOLO | AT COST | 1,467 | 1,237 |
| 92942W107 WK KELLOGG CO | AT COST | 1,504 | 1,601 |
| 942622200 WATSCO INC | AT COST | 1,869 | 1,896 |
| 949746101 WELLS FARGO CO | AT COST | 128,337 | 139,497 |
| 969904101 WILLIAMS SONOMA INC | AT COST | 2,754 | 3,704 |
| 980745103 WOODWARD INC | AT COST | 1,570 | 1,664 |
| 98980G102 ZSCALER INC | AT COST | 105,586 | 99,767 |
| 998647211 RAC OPPORTUNITY FUND | AT COST | 55,701 | 85,869 |
| G6700G107 NVENT ELECTRIC PLC | AT COST | 1,751 | 1,908 |
| G7496G103 RENAISSANCE RE HLDGS | AT COST | 2,321 | 2,488 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 62,268 | 52,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 330 | 330 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,354 |
| ROC ADJUSTMENT ON CY SALES | 263 |
| FMV CONTRIBUTION ADJ | 511,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 | |
| GLASFUNDS EXPENSES | 17,898 | 15,994 | 0 | |
| RAC OPPORTUNITY FUND II LP EXP | 15,693 | 12,682 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PFIC INCOME | 35,864 | 35,864 | |
| GLASFUNDS INCOME | 30,119 | 27,879 | |
| RAC OPPORTUNITY FUND II LP INCOME | 141 | 114 |
| Description | Amount |
|---|---|
| PARTNERSHIP BASIS ADJ | 56,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 46,802 | 46,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 799 | 799 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,286 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |