| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921909818 VANGUARD TOTAL INTL | AT COST | 2,056,863 | 1,979,173 |
| 922908801 VANGUARD TOTAL STK M | AT COST | 1,922,175 | 3,339,042 |
| 233203884 DFA FIVE-YEAR GLOBAL | AT COST | 498,629 | 467,860 |
| 921937504 VANGUARD TOTAL BOND | AT COST | 534,075 | 467,086 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 57,356 | 57,356 | 0 | |
| RECORD KEEPING FEES | 340 | 340 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,532 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,000 |
| COST BASIS ADJUSTMENT | 2,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,535 | 3,535 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,464 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,245 | 2,245 | 0 |