| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,211 | 6,211 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 020002101 ALLSTATE CORP | AT COST | 4,523 | 4,434 |
| 02079K305 ALPHABET INC | AT COST | 19,393 | 21,391 |
| 023135106 AMAZON COM INC | AT COST | 12,689 | 13,822 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 7,176 | 7,420 |
| 030420103 AMERICAN WATER WORKS | AT COST | 2,798 | 2,614 |
| 032095101 AMPHENOL CORP | AT COST | 3,033 | 2,986 |
| 037833100 APPLE INC | AT COST | 10,110 | 11,269 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 2,797 | 2,627 |
| 060505104 BANK OF AMERICA CORP | AT COST | 8,664 | 8,219 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 47,953 | 45,542 |
| 11135F101 BROADCOM INC | AT COST | 6,565 | 9,274 |
| 13321L108 CAMECO CORP | AT COST | 17,307 | 16,599 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 7,668 | 8,969 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,728 | 2,749 |
| 229663109 CUBESMART | AT COST | 3,098 | 2,742 |
| 268150109 DYNATRACE INC | AT COST | 5,658 | 5,870 |
| 337738108 FISERV INC | AT COST | 9,679 | 9,449 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 6,767 | 6,017 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 47,496 | 43,723 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 7,776 | 7,427 |
| 37637K108 GITLAB INC | AT COST | 6,357 | 6,029 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 83,670 | 83,209 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 3,030 | 2,939 |
| 42809H107 HESS CORP | AT COST | 5,794 | 5,320 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 5,493 | 5,421 |
| 452327109 ILLUMINA INC | AT COST | 7,457 | 7,350 |
| 464285204 ISHARES GOLD TRUST | AT COST | 47,758 | 47,530 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 38,392 | 37,825 |
| 464287507 ISHARES CORE S&P MID | AT COST | 13,477 | 37,635 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 47,735 | 47,050 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 83,670 | 83,094 |
| 49177J102 KENVUE INC | AT COST | 10,468 | 9,309 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 57,514 | 56,135 |
| 532457108 LILLY ELI & CO | AT COST | 3,751 | 3,860 |
| 550021109 LULULEMON ATHLETICA | AT COST | 6,111 | 7,266 |
| 589509207 MERGER FUND $0.156 | AT COST | 47,931 | 46,765 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 66,867 | 66,270 |
| 594918104 MICROSOFT CORP | AT COST | 23,222 | 23,604 |
| 651639106 NEWMONT MINING CORP | AT COST | 5,493 | 5,025 |
| 67066G104 NVIDIA CORP | AT COST | 21,392 | 20,412 |
| 693390882 PIMCO INTL BOND FD U | AT COST | 70,832 | 74,624 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 6,281 | 5,724 |
| 713448108 PEPSICO INC | AT COST | 3,346 | 3,193 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 48,241 | 48,875 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 83,670 | 83,489 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 63,041 | 127,106 |
| 78409V104 S&P GLOBAL INC | AT COST | 4,532 | 4,482 |
| 872590104 T-MOBILE US INC | AT COST | 6,121 | 5,739 |
| 88339J105 TRADE DESK INC | AT COST | 4,516 | 4,466 |
| 90384S303 ULTA BEAUTY INC | AT COST | 7,004 | 8,264 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 177,987 | 161,877 |
| 912797MT1 UNITED STATES TREAS | AT COST | 197,983 | 198,374 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,567 | 3,035 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 167,366 | 224,993 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 17,146 | 16,763 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 84,241 | 74,560 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 131,397 | 211,455 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 152,748 | 391,176 |
| 949746101 WELLS FARGO CO | AT COST | 8,944 | 8,569 |
| 98419M100 XYLEM INC | AT COST | 3,786 | 3,597 |
| 98980G102 ZSCALER INC | AT COST | 6,993 | 6,314 |
| H8817H100 TRANSOCEAN LTD | AT COST | 8,160 | 7,208 |
| PREVIOUS YEAR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 811 | 811 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 677 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 14 |
| GRANT RECOVERY | 8,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,331 | 2,331 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 310 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 306 | 306 | 0 |