| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 4,935 | 0 | 0 | 4,935 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| L-29 JET | 2001-12-05 | 90,000 | 90,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| L-39 JET | 2009-12-05 | 650,000 | 495,500 | SL | 20.000000000000 | 32,500 | 0 | 32,500 | |
| MIG-17 JET | 2004-12-05 | 150,000 | 144,500 | SL | 20.000000000000 | 5,500 | 0 | 5,500 | |
| PARTS EJECTION | 2012-07-18 | 34,259 | 17,129 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2013-12-09 | 1,572 | 786 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PARACHUTE | 2015-08-04 | 3,234 | 1,617 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PARACHUTE | 2015-09-16 | 3,297 | 1,648 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| JET REPAIRS | 2017-07-19 | 50,000 | 16,042 | SL | 20.000000000000 | 2,500 | 0 | 2,500 | |
| JET REPAIRS | 2017-08-11 | 70,000 | 22,458 | SL | 20.000000000000 | 3,500 | 0 | 3,500 | |
| JET CAPITALIZED MAINT | 2017-01-01 | 40,000 | 14,000 | SL | 20.000000000000 | 2,000 | 0 | 2,000 | |
| JET CAP MAINT | 2017-06-01 | 40,000 | 13,167 | SL | 20.000000000000 | 2,000 | 0 | 2,000 | |
| PARACHUTE | 2021-09-03 | 5,000 | 200DB | 7.000000000000 | 0 | 0 | 714 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| L-29 JET | 90,000 | 90,000 | 0 | 0 |
| L-39 JET | 650,000 | 528,000 | 122,000 | 122,000 |
| MIG-17 JET | 150,000 | 150,000 | 0 | 0 |
| PARTS EJECTION | 34,259 | 34,259 | 0 | 0 |
| TRAILER | 1,572 | 1,572 | 0 | 0 |
| PARACHUTE | 3,234 | 3,234 | 0 | 0 |
| PARACHUTE | 3,297 | 3,297 | 0 | 0 |
| JET REPAIRS | 50,000 | 18,542 | 31,458 | 31,458 |
| JET REPAIRS | 70,000 | 25,958 | 44,042 | 44,042 |
| JET CAPITALIZED MAINT | 40,000 | 16,000 | 24,000 | 24,000 |
| JET CAP MAINT | 40,000 | 15,167 | 24,833 | 24,833 |
| PARACHUTE | 5,000 | 5,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN REGISTRATION | 25 | 0 | 0 | 25 |
| FOOD | 1,455 | 0 | 0 | 1,455 |
| JET FUEL | 14,574 | 0 | 0 | 14,574 |
| MISCELLANEOUS | 964 | 0 | 0 | 964 |
| AIR SHOW | 11,681 | 0 | 0 | 11,681 |
| BANK FEES | 140 | 0 | 0 | 140 |
| MAINTENANCE | 7,889 | 0 | 0 | 7,889 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT FOR DONATED STOCK | 482 |