| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,600 | 760 | 0 | 6,840 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 9,150,932 | 9,150,932 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 22,832,509 | 22,832,509 |
| PRIVATE EQUITY FUNDS | AT COST | 2,206,232 | 2,206,232 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,684 | 2,684 | 0 | |
| BUILDING | 1,182,714 | 517,437 | 665,277 | 665,277 |
| OFFICE FURNITURE | 23,912 | 23,912 | 0 | |
| APPLIANCES | 1,242 | 1,242 | 0 | |
| MEETING FURNITURE | 5,964 | 5,964 | 0 | |
| WINDOW TREATMENTS | 4,200 | 4,200 | 0 | |
| OFFICE LAMPS | 730 | 730 | 0 | |
| INTERIOR DESIGN | 1,500 | 1,500 | 0 | |
| BABIN LANDSCAPING | 2,570 | 2,570 | 0 | |
| LAND | 49,885 | 0 | 49,885 | 49,885 |
| IMAC COMPUTER | 2,249 | 2,249 | 0 | |
| MEETING ROOM WINDOW TREATMENTS | 2,803 | 2,803 | 0 | |
| COMPUTER | 2,168 | 2,168 | 0 | |
| COMPUTER | 2,368 | 2,368 | 0 | |
| COMPUTER | 2,099 | 2,099 | 0 | |
| LANDSCAPING | 3,915 | 2,740 | 1,175 | 1,175 |
| LYNCH LANDSCAPING - FRONT LANDING | 14,607 | 4,382 | 10,225 | 10,225 |
| TWO MACBOOK AIRS | 3,698 | 2,219 | 1,479 | 1,479 |
| COMPUTER | 1,756 | 351 | 1,405 | 1,405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 300,000 | 400,000 | 400,000 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAX EXPENSE | 46,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 31,163 | 0 | 0 | 31,163 |
| INSURANCE | 2,124 | 0 | 0 | 2,124 |
| FILING FEES/PENALTIES | 770 | 0 | 0 | 770 |
| DEDUCTIONS FROM K-1S | 0 | 22,300 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM PROGRAM RELATED INVESTMENTS | 3,000 | 3,000 | |
| RENTAL FEES | 1,900 | 1,900 | |
| RETURNED GRANT FUNDS | 4,211 | 4,211 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,850,586 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 61,430 | 87,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL CONSULTANTS | 4,493 | 0 | 0 | 4,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,754 | 0 | 0 | 19,754 |
| FEDERAL EXCISE TAX EXPENSE | 17,000 | 0 | 0 | 0 |