| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auditing and filing of tax return and payroll taxes for 2024 | 2,475 | 2,475 | 2,475 | 2,475 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Seawind Condo #16-5 | 2015-07 | Purchase | 2024-02 |
Seawind Condo #165 |
680,000 | 350,000 | 37,984 | 32,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DC & A Investments | 200,614 | 200,614 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 0 | 0 | 0 | 0 |
| Leasehold improvements | 0 | 0 | 0 | 0 |
| Equipment | 0 | 0 | 0 | 0 |
| Buildings | 231,323 | 0 | 0 | 0 |
| Trinity Lane Investment Property | 0 | 1,149 | 408,851 | 450,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments held in stocks and bonds. | FMV | 4,939,432 | 4,939,432 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Software for book keeping | 495 | 495 | 495 | 495 |
| Insurance on Seawind investment property | 170 | 170 | 170 | 170 |
| Insurance on Trinity Investment property | 3,745 | 3,745 | 3,745 | 3,745 |
| Utilities on investment properties | 1,401 | 1,401 | 1,401 | 1,401 |
| Condo fees & management fees | 3,688 | 3,688 | 3,688 | 3,688 |
| Business License | 398 | 398 | 398 | 398 |
| Updating and furniture replacement for sale of Seawind investment property | 18,174 | 18,174 | 18,174 | 18,174 |
| Repairs and renovations to Trinity Investment property | 43,771 | 43,771 | 43,771 | 43,771 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest paid on mortgage held | 3,147 | 3,147 | 3,147 |
| Description | Amount |
|---|---|
| Growth in Investment Stock | 418,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes on Seawind investment property | 668 | 668 | 668 | 668 |
| Property taxes on Trinity Investment Property | 2,030 | 2,030 | 2,030 | 2,030 |
| Payroll taxes | 3,672 | 3,672 | 3,672 | 3,672 |