| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,300 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MID-CAP GROWTH EQTY A | AT COST | 7,800 | 10,527 |
| BLACKROCK STRAT INCO ME OPPS INSTL | AT COST | 43,872 | 41,556 |
| JHANCOCK INVESTMENT GRADE BOND I | AT COST | 15,818 | 15,721 |
| COHEN & STEERS PREFERRED SEC & INC I | AT COST | 33,752 | 31,455 |
| JPMORGAN GLOBAL BOND OPPORTUNITIES I | AT COST | 33,024 | 31,510 |
| MFS INTL DIVERSIFICATION A | AT COST | 29,905 | 30,630 |
| SCHWAB INTL INDEX FUND | AT COST | 17,367 | 20,038 |
| SCHWAB US AGGREGATE BOND ETF | AT COST | 53,848 | 48,170 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 20,996 | 31,473 |
| SCHWAB US LARGE CAP GROWTH ETF | AT COST | 10,755 | 45,400 |
| SCHWAB US LARGE CAP VALUE ETF | AT COST | 18,882 | 32,144 |
| VICTORY SYCAMORE ESTABLISHED VALUE A | AT COST | 7,424 | 9,772 |
| FIDELITY ADVISORS FOCUSED EMERGING MARKETS I | AT COST | 9,628 | 10,651 |
| INVESCO DISCOVERY Y | AT COST | 8,990 | 10,389 |
| AVANTIS US SMALL CAP | AT COST | 9,482 | 10,619 |
| JPMORGAN CORE PLUS BOND | AT COST | 6,802 | 6,726 |
| SPDR LONG TERM TREASURY | AT COST | 32,590 | 30,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIFFERENCE IN FMV VS. BV-SECURITIES | 43,011 | 88,513 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL/INVESTMENT FEES | 3,089 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS @ 12/31/24 | 46,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 305 | 0 | 0 |