| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB CONCENTRATED INTER | 27,296 | 19,384 |
| ACAP STRATEGIC FUND | 208,272 | 205,173 |
| BLACKROCK CORE BOND TRUST | 29,199 | 27,928 |
| BLACKROCK CREDIT ALLOCATION IN | 29,272 | 29,508 |
| BLACKROCK EQUITY DIVIDEND FUND | 8,627 | 8,007 |
| BLACKROCK INTERNATIONAL I | 27,252 | 22,358 |
| BLACKROCK TOTAL RETURN FUND IN | 167,951 | 154,787 |
| BLACKSTONE SEC LENDING | 100,000 | 128,206 |
| COLUMBIA FDS SRS TR I STRATEGI | 31,077 | 27,074 |
| DREYFUS GROWTH RESEARCH FD, IN | 134,960 | 147,096 |
| FRANKLIN SMALL-MID CAP GROWTH | 66,250 | 59,968 |
| INVESCO S&P EMERGING MARKETS L | 13,723 | 13,133 |
| ISHARES BARCLAYS 10-20 YEAR TR | 45,819 | 36,730 |
| ISHARES BARCLAYS TIPS BOND FUN | 40,184 | 35,588 |
| ISHARES COMMODITIES SELECT STR | 6,764 | 4,151 |
| ISHARES CONVERTIBLE BOND ETF | 6,886 | 7,562 |
| ISHARES CORE TOTAL USD BOND MA | 9,732 | 9,176 |
| ISHARES IBOXX $ INVESTMENT GRA | 19,096 | 18,163 |
| ISHARES MSCI EAFE VALUE INX | 17,760 | 19,624 |
| ISHARES MSCI GRW IDX | 16,568 | 18,398 |
| ISHARES MSCI USA ESG OPTIMIZED | 30,321 | 41,867 |
| ISHARES RUSSELL 1000 INDEX FD | 13,463 | 18,041 |
| ISHARES S&P 500 INDEX FD | 43,122 | 61,223 |
| ISHARES TRUST FALLEN ANGELS US | 16,830 | 16,988 |
| MARTIN CURRIE EMERGING MARKETS | 16,585 | 12,536 |
| MFS CORE EQUITY MUTUAL FUND CL | 53,085 | 64,908 |
| MFS VALUE I | 114,571 | 109,744 |
| PIMCO INCOME FUND P CLASS | 94,329 | 91,071 |
| TCW GALILEO TOTAL RETURN BOND | 24,987 | 19,506 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INC TRU | 129,831 | 154,921 | |
| PARTNERS GROUP PRIVATE EQUITY | 303,079 | 377,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,872 | 9,872 | ||
| Bank Charges | 2 | 2 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 9,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,437 | 6,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 300 |