| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOCAL CPA FIRM | 7,410 | 0 | 0 | 7,410 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACBOOK PRO | 2010-06-24 | 1,483 | 1,483 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EXHIBIT TJ MADISON | 2001-07-01 | 5,392 | 5,392 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1996-12-10 | 1,651 | 1,651 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BOOKS & TRANSCRIPTS 2004 | 2004-06-30 | 1,792 | 1,792 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BOOKS & TRANSCRIPTS 2003 | 2003-07-01 | 3,657 | 3,657 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BOOKS & TRANSCRIPTS 2002 | 2001-07-01 | 2,763 | 2,763 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LIBRARY BOOKS & TRANCRIPTS 2001 | 2001-07-01 | 1,907 | 1,907 | SL | 15.000000000000 | 0 | 0 | 0 | |
| COMPUTER & PRINTER | 2018-01-19 | 1,250 | 1,240 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MATTRESS | 2018-11-18 | 1,786 | 1,307 | SL | 7.000000000000 | 255 | 0 | 255 | |
| COMPUTER & MONITOR (BEST BUY) | 2022-03-02 | 1,316 | 702 | SL | 5.000000000000 | 263 | 0 | 263 | |
| COMPUTER ACCESSORIES (BEST BUY) | 2022-03-09 | 777 | 414 | SL | 5.000000000000 | 155 | 0 | 155 | |
| SIT/STAND DESK | 2022-08-11 | 1,170 | 306 | SL | 7.000000000000 | 167 | 0 | 167 | |
| LATERAL FILE (ULINE) | 2022-11-11 | 2,232 | 425 | SL | 7.000000000000 | 319 | 0 | 319 | |
| FILING CABINETS (ULINE) | 2022-12-16 | 874 | 125 | SL | 7.000000000000 | 125 | 0 | 125 | |
| SHELVING (WRM CONTRACTING) | 2023-01-01 | 7,545 | 1,078 | SL | 7.000000000000 | 1,078 | 0 | 1,078 | |
| 2 24" LATERAL FILE CABINETS (ULINE) | 2023-02-02 | 2,398 | 314 | SL | 7.000000000000 | 343 | 0 | 343 | |
| SHELVING W/ LIGHTING (WRM CONTRACTING) | 2023-02-06 | 3,700 | 485 | SL | 7.000000000000 | 529 | 0 | 529 | |
| 3 42" LATERAL FILE CABINETS (ULINE) | 2023-06-13 | 2,801 | 233 | SL | 7.000000000000 | 400 | 0 | 400 | |
| 4 SHELVING UNITS (WRM CONTRACTING) | 2023-07-14 | 2,900 | 207 | SL | 7.000000000000 | 414 | 0 | 414 | |
| 2 LATERAL FILE CABINETS 42" & 36" (ULINE) | 2023-08-23 | 1,771 | 84 | SL | 7.000000000000 | 253 | 0 | 253 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERNATIONAL FLAVORS & FRAGRANCES, INC. | 8,740 | 8,456 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK PRO | 1,483 | 1,483 | 0 | |
| EXHIBIT TJ MADISON | 5,392 | 5,392 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1,651 | 1,651 | 0 | |
| COMPUTER & PRINTER | 1,250 | 1,240 | 10 | 10 |
| MATTRESS | 1,786 | 1,562 | 224 | 224 |
| COMPUTER & MONITOR (BEST BUY) | 1,316 | 965 | 351 | 351 |
| COMPUTER ACCESSORIES (BEST BUY) | 777 | 569 | 208 | 208 |
| SIT/STAND DESK | 1,170 | 473 | 697 | 697 |
| LATERAL FILE (ULINE) | 2,232 | 744 | 1,488 | 1,488 |
| FILING CABINETS (ULINE) | 874 | 250 | 624 | 624 |
| SHELVING (WRM CONTRACTING) | 7,545 | 2,156 | 5,389 | 5,389 |
| 2 24" LATERAL FILE CABINETS (ULINE) | 2,398 | 657 | 1,741 | 1,741 |
| SHELVING W/ LIGHTING (WRM CONTRACTING) | 3,700 | 1,014 | 2,686 | 2,686 |
| 3 42" LATERAL FILE CABINETS (ULINE) | 2,801 | 633 | 2,168 | 2,168 |
| 4 SHELVING UNITS (WRM CONTRACTING) | 2,900 | 621 | 2,279 | 2,279 |
| 2 LATERAL FILE CABINETS 42" & 36" (ULINE) | 1,771 | 337 | 1,434 | 1,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,437 | 0 | 0 | 2,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES ON EDUCATIONAL SCRIPT | 123,602 | 0 | 0 |
| PREPAID DOCUMENTARY COST (NET OF IMPAIRMENT) | 260,005 | 0 | 0 |
| SURVEY/DESIGN PLANS - RETREAT CENTER | 25,184 | 25,184 | 25,184 |
| LIBRARY ACQUISITIONS | 16,353 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 15 | 0 | 0 | 15 |
| OFFICE SUPPLIES & EXPENSES | 5,626 | 0 | 0 | 5,626 |
| RESEARCH & EDUCATION MATERIALS | 18,466 | 0 | 0 | 18,466 |
| TELEPHONE & INTERNET | 0 | 0 | 0 | 0 |
| INFORMATION TECHNOLOGY | 4,049 | 0 | 0 | 4,049 |
| WEBSITE | 292 | 0 | 0 | 292 |
| GIFTS | 1,383 | 0 | 0 | 1,383 |
| MEMBERSHIPS | 140 | 0 | 0 | 140 |
| SUPPLIES | 1,839 | 0 | 0 | 1,839 |
| MISCELLANEOUS ADMINISTRATIVE | 2 | 0 | 0 | 0 |
| REGISTRATION FEES | 325 | 0 | 0 | 0 |
| EVENTS EXPENSE | 4,466 | 0 | 0 | 4,466 |
| IMPAIRMENT LOSS | 383,607 | 0 | 383,607 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 2,268 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 2,782 | 1,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 15,225 | 0 | 0 | 15,225 |