| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,750 | 9,875 | 9,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FANNIE MAE 6.090 09/27/2027 | 53,887 | 52,330 |
| FHLB 5.500 04/16/2029 CALLABLE 04/16/2025 @ 100 | 149,870 | 150,351 |
| FEDERAL FARM CREDIT BANK 1.610 07/06/2029 CALLABLE 07/06/2022 @ 100 | 100,330 | 88,063 |
| FHLB 5.750 06/18/2031 CALLABLE 06/18/2025 @ 100 | 75,000 | 75,147 |
| FFCB 5.125 12/02/2031 CALLABLE 12/02/2025 @ 100 | 100,000 | 99,749 |
| FHR SER 5429 6.000 04/25/2035 | 162,892 | 162,252 |
| FNMA FN MA5043 5.000 06/01/2038 | 128,388 | 127,243 |
| ABBVIE INC 4.250 11/14/2028 CALLABLE 08/14/2028 @ 100 | 109,940 | 108,321 |
| APPLE INC 1.650 05/11/2030 | 144,913 | 133,244 |
| TRUIST FIN CORP 3.700 06/05/2025 CALLABLE 05/05/2025 @ 100 | 139,958 | 139,348 |
| BANK OF AMERICA CORP 3.248 10/21/2027 CALLABLE 10/21/2026 @ 100 | 137,415 | 134,926 |
| BANK OF NY MELLON CORP 3.400 01/29/2028 CALLABLE 10/29/2027 @ 100 | 140,735 | 139,870 |
| BANK OF NOVA SCOTIA 2.700 08/03/2026 | 142,021 | 140,692 |
| BRISTOL-MYERS SQUIBB CO 5.900 11/15/2033 | 132,498 | 131,154 |
| CUMMINS INC 1.500 09/01/2030 | 139,554 | 138,090 |
| DR HORTON INC 1.400 10/15/2027 | 26,330 | 27,404 |
| DOLLAR GENERAL CORPORATION 5.450 07/05/2033 | 98,756 | 98,198 |
| ENTERPRISE PRODUCTS OPER 4.150 10/16/2028 CALLABLE 07/16/28 @ 100 | 68,073 | 63,441 |
| ENTERPRISE PRODUCTS 4.950 02/15/2035 CALLABLE 11/15/2034 @ 100 | 74,527 | 72,587 |
| META PLAFORMS INC 3.850 08/15/2032 CALLABLE 05/15/2032 @ 100 | 133,439 | 134,754 |
| FIFTH THIRD BANCORP 2.550 05/05/2027 | 116,183 | 113,947 |
| FISERV INC 5.450 03/15/2034 CALLABLE 12/15/2033 @ 100 | 93,456 | 90,055 |
| GOLDMAN SACHS GROUP INC 3.850 01/26/2027 CALLABLE 01/26/2026 @ 100 | 84,692 | 83,412 |
| JPMORGAN CHASE & CO 3.200 06/15/2026 | 133,937 | 132,444 |
| KEURIG DR PEPPER INC 3.200 05/01/2030 | 138,862 | 132,616 |
| KIMBERLY CLARK CORP 3.100 03/26/2030 | 52,547 | 46,220 |
| KINDER MORGAN INC 5.200 06/01/2033 | 97,054 | 97,690 |
| LAM RESEARCH CORP 4.000 03/15/2029 CALLABLE 12/15/2028 @ 100 | 131,371 | 126,395 |
| LOWES COS INC 3.650 04/05/2029 CALLABLE 01/05/2029 @ 100 | 111,781 | 104,748 |
| MARKEL CORP 3.500 11/01/2027 CALLABLE 08/01/2027 @ 100 | 70,886 | 67,568 |
| MARKEL CORP 3.350 09/17/2029 | 101,103 | 102,255 |
| MARSH & MCLENNAN COS INC 5.000 03/15/2035 | 134,329 | 131,771 |
| PNC FINANCIAL SERVICES 3.450 04/23/2029 CALLABLE 01/23/29 @ 100 | 137,929 | 137,211 |
| PFIZER INC 3.450 03/15/2029 | 127,976 | 128,690 |
| BOOKING HOLDINGS INC 3.550 03/15/2028 CALLABLE 12/15/2027 @ 100 | 84,456 | 82,192 |
| ROPER TECHNOLOGIES INC 3.800 12/15/2026 | 74,903 | 73,827 |
| ROYAL BANK OF CANADA 5.150 2/1/2034 | 135,877 | 133,307 |
| SALESFORCE.COM INC 3.700 04/11/2028 | 138,347 | 131,464 |
| SOUTHERN CO 3.250 07/01/2026 CALLABLE 04/01/2026 @ 100 | 107,860 | 107,733 |
| STATE STREET CORP 2.400 01/24/2030 | 142,188 | 134,300 |
| T-MOBILE USA INC 3.875 04/15/2030 CALLABLE 01/15/2030 @ 100 | 105,113 | 103,509 |
| TARGET CORP 2.650 09/15/2030 | 153,454 | 142,618 |
| TORONTO DOMINION BANK 2.000 09/10/2031 | 158,609 | 145,060 |
| US BANCORP 2.375 07/22/2026 CALLABLE 06/22/2026 @ 100 | 140,456 | 140,169 |
| WELLS FARGO & COMPANY 4.150 01/24/2029 CALLABLE 10/24/2028 @ 100 | 99,786 | 101,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A COM | 580,116 | 1,334,565 |
| AMAZON.COM INC COM | 162,701 | 1,184,706 |
| LOWES COS INC COM | 207,646 | 398,829 |
| MONDELEZ INTERNATIONAL INC COM | 205,118 | 311,791 |
| PHILIP MORRIS INTERNATIONAL INC COM | 530,559 | 717,286 |
| SYSCO CORP COM | 300,021 | 305,840 |
| EXXON MOBIL CORP COM | 365,162 | 481,376 |
| WOODSIDE ENERGY GROUP LTD | 227,962 | 165,438 |
| DISCOVER FINANCIAL SERVICES COM | 237,129 | 625,360 |
| FISERV INC COM | 558,515 | 1,053,394 |
| HEALTHPEAK PROPERTIES INC COM | 253,793 | 246,889 |
| JPMORGAN CHASE & CO COM | 290,896 | 856,963 |
| SCHWAB CHARLES CORP COM | 536,228 | 647,958 |
| BOSTON SCIENTIFIC CORP COM | 437,349 | 431,148 |
| THE CIGNA GROUP COM | 389,929 | 563,049 |
| IQVIA HOLDINGS INC COM | 606,484 | 566,931 |
| LILLY ELI & CO COM | 573,065 | 559,700 |
| LAM RESEARCH CORP COM | 135,921 | 554,004 |
| MICROSOFT CORP COM | 127,580 | 929,408 |
| NVIDIA CORP COM | 170,502 | 1,371,100 |
| SERVICENOW INC COM | 359,590 | 1,195,815 |
| NORTHROP GRUMMAN CORP COM | 509,464 | 532,644 |
| PAYCOM SOFTWARE INC COM | 474,044 | 678,451 |
| RTX CORP COM | 487,820 | 688,534 |
| AMERICAN BEACON SMALL CAP VALUE FUND - R5 | 686,447 | 559,198 |
| DODGE AND COX INTL STOCK FUND - I | 106,839 | 240,936 |
| AM FUNDS EUROPACIFIC GROWTH FUND F-3 | 151,427 | 223,338 |
| HARBOR SMALL CAP GROWTH - RET | 516,163 | 582,766 |
| MFS MID CAP VALUE FUND - R6 | 226,261 | 207,706 |
| AM FUNDS NEW WORLD FUND F-3 | 156,701 | 257,175 |
| T ROWE PR MID CAP GROWTH FUND - I | 203,656 | 423,746 |
| VANGUARD MIDCAP VALUE INDEX ADM | 226,146 | 225,259 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EFFERENT LABS STOCK | AT COST | 831,130 | 831,130 |
| ADVENTURE SPORTS DEV | AT COST | 400,000 | 400,000 |
| SUP ERIE ADVENTURES | AT COST | 60,000 | 60,000 |
| PRENTICE REALTY INC | AT COST | 850,000 | 850,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,021 | 0 | 16,021 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN - STC ARCHITECTURAL | 325,000 | 325,000 | 325,000 |
| LOAN - TRESCA DESIGN LLC | 443,000 | 0 | 0 |
| LOAN - ECOVERDE ORGANICS | 85,126 | 85,126 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 1,105 |
| LOSS ON IMPAIRMENT OF TRESCA GROUP, INC. | 200,000 |
| PROVISION FOR CREDIT LOSS FROM TRESCA GROUP, INC. | 417,000 |
| UNREALIZED LOSS ON PRENTICE REALTY, INC. | 3,147,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 115 | 0 | 115 | |
| INSURANCE EXPENSE | 1,677 | 0 | 3,353 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRESCA GROUP LOAN INTEREST INCOME | 16,586 | 16,586 | 16,586 |
| ECOVERDE ORGANICS LOAN INTEREST INCOME | 5,761 | 5,761 | 5,761 |
| CLASS ACTION SETTLEMENT | 388 | 388 | 388 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON EFFERENT LABS, INC. | 88,130 |
| COST BASIS ADJUSTMENT | 11,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 109,227 | 109,227 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,346 | 0 | 0 |