| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ruesch and Company LLC Tax and Accounting Fees | 25,000 | 23,750 | 1,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Sales of Publicly Traded Securities | 2024-06 | Purchased | 2024-12 | 1,304,801 | 1,225,022 | 79,779 | ||||
| Long Term Sales of Publicly Traded Securities | 2023-12 | Purchased | 2024-12 | 3,381,554 | 2,684,861 | 696,693 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 1,117,291 | 1,127,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 4,496,858 | 5,446,995 |
| Fidelity | 1,936,414 | 2,268,981 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cynosure Investment Partners | 1,532,409 | 2,262,853 | |
| Cynosure Fernweh | 506,511 | 933,647 | |
| Cynosure Wealth Partners LLC, 4 C GPS I, II and III | 159,636 | 2,211,973 | |
| Cynosure Avalon BuildGroup LLC | 45,009 | 97,845 | |
| AB Private Credit Inv Mid Mrkt | 91,616 | 50,342 | |
| AB US Real Estate HNW II | 264,133 | 154,176 | |
| AB Energy Opp (Cayman) AIV Fund II | 142,527 | 49,246 | |
| UBS - Portfolio Advisors Private Equity Fund 2019 | 512,387 | 505,601 | |
| Signal Peak Ventures III | 115,995 | 319,638 | |
| UBS - NightDragon Growth I | 164,773 | 193,821 | |
| UBS - Alkeon Innovation Offshore Fund II | 110,271 | 167,021 | |
| UBS - AlphaKeys Millenium Fund LP | 812,500 | 584,597 | |
| UBS - Blackstone Private Credit Fund | 897,242 | 890,008 | |
| UBS - Clover PCO II LP | 476,637 | 474,709 | |
| UBS - Starwood Real Estate Income Trust | 884,690 | 876,191 | |
| UBS - KKR North America Fund XIII Private | 434,367 | 517,592 | |
| Signal Peak Ventures IV | 108,440 | 130,805 | |
| UBS - Portfolio Advisors Private Eq Fund 2022 | 437,638 | 433,770 | |
| UBS - G Squared Opportunities Fund VI | 895,603 | 1,148,166 | |
| UBS - KKR Private Equity Congolomerate | 648,881 | 704,836 | |
| Reflexion | 250,000 | 250,000 | |
| RREF V Debt Domestic Investors LP | 34,092 | 33,750 | |
| Stepstone Secondaries Fd VI-B LP | 107,653 | 108,500 | |
| Valor M33 VI LP | 253,148 | 257,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray Quinney & Nebeker PC Legal and Trust Administration | 36,688 | 34,854 | 1,834 |
| Description | Amount |
|---|---|
| Prior Period Adjustments/Temporary Differences | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses from K-1s | 63,393 | 60,223 | 3,170 | |
| D&O/Liability Insurance | 1,976 | 1,877 | 99 | |
| Domain/Website | 205 | 195 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income/From K-1s | 213,479 | 213,479 | |
| Other Income/From 1099-Misc | 12,528 | 12,528 |
| Description | Amount |
|---|---|
| Prior Period Adjustments/Temporary Differences | 122,212 |
| Tax Exempt Income | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fidelity Investment Management | 2,934 | 2,787 | 147 | |
| UBS Investment Management | 55,830 | 53,039 | 2,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 2,242 | 2,242 | 0 | |
| Income Tax Paid | 10,000 | 0 | 0 |