| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 19,751 | 19,751 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VANTAGE POINT TENT | 2018-01-01 | S/L | 5.0000 | ||||||
| JOHNSON OUTDOORS 4 TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 3 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| JOHNSON OUTDOORS-TENT | 2018-01-01 | 669 | 573 | S/L | 7.0000 | ||||
| JOHNSON OUTDOORS-MKT TENT | 2018-01-01 | 1,957 | 1,678 | S/L | 7.0000 | ||||
| SECURITY CAMERA SYSTEM | 2019-01-24 | 4,533 | 4,457 | S/L | 5.0000 | ||||
| JOHNSON OUTDOORS- TENTS | 2019-06-04 | 4,877 | 4,471 | S/L | 5.0000 | ||||
| JOHNSON OUTDOORS- TENTS | 2019-06-04 | 4,257 | 3,902 | S/L | 5.0000 | ||||
| ICE MACHINE | 2020-08-04 | 3,010 | 1,882 | 200DB | 7.0000 | ||||
| OUTSIDE FURNITURE | 2018-01-01 | S/L | 5.0000 | ||||||
| FRAMED PRINT | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC COMPUTERS, HARDWARE | 2018-01-01 | S/L | 5.0000 | ||||||
| OFFICE EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| REPLICA OF LAKE STURGEON | 2018-01-01 | S/L | 7.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - DELL OPTIPLEX 790 COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| REFRIGERATOR/FREEZER | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC TABLES REFINISHED | 2018-01-01 | S/L | 5.0000 | ||||||
| DECORATIVE COATINGS ON 8 PEDESTALS | 2018-01-01 | S/L | 5.0000 | ||||||
| TABLES & CHAIRS FMV | 2018-01-01 | S/L | 7.0000 | ||||||
| COAT RACKS FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| ICE MACHINE FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| FURNITURE & FIXTURES FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| BUILDING | 2018-01-01 | 806,785 | 124,121 | S/L | 39.0000 | ||||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 89 | 89 | S/L | 5.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 8,435 | 1,298 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 3,463 | 533 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 2,798 | 431 | S/L | 39.0000 | ||||
| BUILDING | 2018-01-01 | 145,454 | 22,378 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 1,504 | 231 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 617 | 95 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 494 | 76 | S/L | 39.0000 | ||||
| TABLES & CHAIRS | 2018-01-01 | 39 | 33 | S/L | 7.0000 | ||||
| TABLES & CHAIRS FMV | 2018-01-01 | 1,970 | 1,688 | S/L | 7.0000 | ||||
| OUTSIDE FURNITURE | 2018-01-01 | 3 | 3 | S/L | 7.0000 | ||||
| OUTSIDE FURNITURE FMV | 2018-01-01 | 195 | 167 | S/L | 7.0000 | ||||
| FRAMED PRINT | 2018-01-01 | 1 | 1 | S/L | 7.0000 | ||||
| FRAMED PRINT FMV | 2018-01-01 | 58 | 49 | S/L | 7.0000 | ||||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | 2 | 2 | S/L | 7.0000 | ||||
| GLMC ARTWORK - SHIPWRECK DISPLAY FMV | 2018-01-01 | 87 | 75 | S/L | 7.0000 | ||||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY | 2018-01-01 | 2 | 2 | S/L | 7.0000 | ||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY FMV | 2018-01-01 | 89 | 76 | S/L | 7.0000 | ||||
| FRAMING - TRAIN FERRY PANEL | 2018-01-01 | 1 | 1 | S/L | 7.0000 | ||||
| FRAMING - TRAIN FERRY PANEL FMV | 2018-01-01 | 21 | 18 | S/L | 7.0000 | ||||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 12 | 10 | S/L | 7.0000 | ||||
| REPLICA OF LAKE STURGEON FMV | 2018-01-01 | 57 | 49 | S/L | 7.0000 | ||||
| BUILDING FMV 209 | 2018-01-01 | 105,187 | 16,183 | S/L | 39.0000 | ||||
| IMPROVEMENTS FMV 223 | 2018-01-01 | 1,088 | 167 | S/L | 39.0000 | ||||
| IMPROVEMENTS FMV 230 | 2018-01-01 | 446 | 69 | S/L | 39.0000 | ||||
| IMPROVEMENTS FMV 240 | 2018-01-01 | 357 | 55 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 7,064 | 1,087 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 70,815 | 10,895 | S/L | 39.0000 | ||||
| LED TV | 2018-01-01 | 72 | 72 | S/L | 5.0000 | ||||
| DELI EQUIPMENT | 2018-11-12 | 4,815 | 4,815 | S/L | 5.0000 | ||||
| IMPROVEMENTS | 2018-01-01 | 6,205 | 955 | S/L | 39.0000 | ||||
| DELL OPTIPLEX 7040 COMPUTER | 2018-01-01 | 758 | 758 | S/L | 5.0000 | ||||
| IMPROVEMENTS | 2023-01-23 | 13,156 | 150DB | 15.0000 | |||||
| COMPRESSOR REPLACEMENT | 2023-10-05 | 4,700 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COST BASIS ADJUSTMENT | PURCHASE | 4,774 | -4,774 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 793,152 | 485,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 5,760,845 | 7,476,924 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,206,142 | 203,445 | 1,002,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMERS MARKET | ||||
| FARMERS MARKET | 16,222 | 16,222 | ||
| GREAT LAKES MARITIME CENTER | ||||
| MEALS & ENTERTAINMENT | 328 | 328 | ||
| OFFICE EXPENSE - GLMC | 1,081 | 1,081 | ||
| MAINTENANCE & REPAIRS | 3,715 | 3,715 | ||
| LEASED EMPLOYEE EXPENSE | 60,000 | 60,000 | ||
| INSURANCE EXPENSE - GLMC | 1,101 | 1,101 | ||
| EXPENSES | ||||
| SERVICE CHARGES | ||||
| DUES AND SUBSCRIPTIONS | 350 | 350 | ||
| OFFICE EXPENSE | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 941 PAYABLE | 13,442 | |
| STATE WITHHOLDING PAYABLE | 1,658 | 107 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
YMCA |
284,529 |
|
EOC - OAK CREST HOMES |
154,663 |
|
FOUNDRY - CAROL HALL |
190,617 |
|
NR - WRIGLEY CENTER |
100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 67,398 | 67,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,973 | 3,973 | ||
| FEDERAL INCOME TAX | 15,000 | |||
| LICENSES | 20 | 20 | ||
| GREAT LAKES MARITIME CENTER | 6,073 | 6,073 |