| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CONSULTATIONS | 1,645 | 1,645 |
| Person Name | Explanation |
|---|---|
| Dr Ge Li | *DR. GE LI, DIRECTOR/TREASURER/PRESIDENT/SECRETARY OF GE LI & NING ZHAO FAMILY FOUNDATION (THE "FOUNDATION"), IS AN OWNER AT THE CONSULTING FIRM OF ENBOON CAPITAL MANAGEMENT CORPORATION, A DISQUALIFIED PERSON WHICH PROVIDES ADMINISTRATIVE AND INVESTMENT MANAGEMENT SERVICES TO THE FOUNDATION. DURING THE TAXABLE YEAR ENDING DECEMBER 31, 2024, THE FOUNDATION PAID $346,250 FOR ADMINISTRATIVE SERVICES AND $1,528,750 FOR INVESTMENT MANAGEMENT SERVICES RENDERED BY SUCH DISQUALIFIED PERSON AS REPORTED IN FORM 990-PF, PART I, LINE 16C. SUCH CONSULTING FIRM BILLED THE FOUNDATION AT OR BELOW THE RATE IT CHARGES ITS OTHER CLIENTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BK OF AMERICA CORP BOND PERPET | 12,929,859 | 13,109,707 |
| BNS 18.27% GEARED BUFFERED | 12,000,000 | 11,937,600 |
| BOA 12.11% GEARED BUFFERED | 12,000,000 | 11,642,400 |
| BOA 18.51% GEARED BUFFERED | 12,000,000 | 12,159,900 |
| CITI 12.2% GEARED BUFFERED | 12,000,000 | 11,739,600 |
| CITI 12.6% GEARED BUFFERED | 12,000,000 | 11,475,600 |
| CITI 12.95% GEARED BUFFERED | 10,000,000 | 9,825,000 |
| CITI 13.6% GEARED BUFFERED | 15,000,000 | 14,697,000 |
| CITI 14.1% GEARED BUFFERED | 10,000,000 | 10,000,000 |
| CITI 14.2% GEARED BUFFERED | 12,000,000 | 12,013,200 |
| CITI 14.5% GEARED BUFFERED | 10,000,000 | 9,729,000 |
| CITI 14.7% GEARED BUFFERED | 12,000,000 | 11,905,200 |
| CITI 15.2% GEARED BUFFERED | 12,000,000 | 11,277,600 |
| CITI 15.251% GEARED BUFFERED | 10,000,000 | 9,560,000 |
| CITI 17.2% GEARED BUFFERED | 12,000,000 | 12,091,200 |
| GS 12.96% GEARED BUFFERED | 10,000,000 | 9,840,000 |
| HSBC 15.08% GEARED BUFFERED | 10,000,000 | 10,112,000 |
| UBS 10.9% GEARED BUFFERED | 12,000,000 | 11,806,800 |
| UBS 12.6% GEARED BUFFERED | 12,000,000 | 11,541,600 |
| UBS 14.55% GEARED BUFFERED | 12,000,000 | 11,974,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 1,902,821 | 1,893,000 |
| ISHARES BITCOIN TRUST | 1,169,231 | 1,061,000 |
| ISHARES TRUST RUSSELL 1000 GRO | 2,053,006 | 2,007,900 |
| LYELL IMMUNOPHARMA, | 17,844,497 | 1,476,432 |
| MICROSOFT CORP | 2,507,285 | 2,529,000 |
| NIKE INC-CL B | 1,976,808 | 1,891,750 |
| SPDR S&P 500 ETF TRUST | 11,461,291 | 11,135,520 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 1,824,790 | 1,777,410 |
| WALT DISNEY HOLDINGS CO | 974,604 | 1,113,500 |
| WUXI BIOLOGICS (CAYMAN) INC | 24,717,455 | 19,693,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CICFH HEALTHCARE INVESTMENT FU | 5,000,000 | 4,989,596 | |
| GREENBACKER RENEWABLE ENERGY | 4,122,931 | 4,412,549 | |
| SPECIAL OPPORTUNITY FUND VII, | 1,042,520 | 358,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 31,947 | 31,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 88,300 | 88,300 | ||
| K-1 Exp GREENBACKER RENEWABLE | 10,831 | 10,831 | ||
| Registered Agent Fee | 558 | 558 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss GREENBACKER RENEWABLE ENERGY | 75 | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 99,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,528,750 | 1,528,750 | ||
| ADMINISTRATION OF FOUNDATION | 346,250 | 346,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 397,900 | |||
| 990-PF Extension for 2023 | 39,700 |