| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORICE, LIST & ASSOCIATES | 5,400 | 4,860 | 4,860 | 540 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN IMPROVEMENTS | 2017-12-31 | 8,415 | 2,526 | SL | 20.0000 | 421 | |||
| CABIN IMPROVEMENTS | 2017-12-31 | 64,097 | 19,230 | SL | 20.0000 | 3,205 | |||
| DOCK & LAKE IMPROVEMENTS | 2017-12-31 | 2,463 | 738 | SL | 20.0000 | 123 | |||
| ROAD IMPROVEMENTS | 2017-12-31 | 24,769 | 14,860 | SL | 8.0000 | 3,096 | |||
| MAIN HOUSE | 2017-09-19 | 15,713 | 4,912 | SL | 20.0000 | 786 | |||
| SECURITY CAMERAS | 2017-12-31 | 5,643 | 3,384 | SL | 8.0000 | 705 | |||
| UTILITY DEVELOPMENTS | 2017-12-31 | 34,269 | 20,562 | SL | 8.0000 | 4,284 | |||
| WELL | 2017-09-19 | 4,477 | 1,567 | SL | 20.0000 | 224 | |||
| EZGO CART | 2017-10-31 | 5,000 | 4,500 | SL | 8.0000 | 500 | |||
| BARN IMPROVEMENTS | 2018-12-31 | 23,569 | 5,890 | SL | 20.0000 | 1,178 | |||
| CABIN IMPROVEMENTS | 2018-12-31 | 66,761 | 16,690 | SL | 20.0000 | 3,338 | |||
| 1999 FORD DUMP TRUCK | 2018-03-30 | 18,739 | 16,866 | SL | 5.0000 | 1,873 | |||
| 2018 KUBOTA 70 HP TRACTOR | 2018-03-30 | 53,071 | 39,804 | SL | 8.0000 | 6,634 | |||
| MOTORIZED WHEELCHAIR | 2018-01-18 | 9,019 | 7,966 | SL | 8.0000 | 1,053 | |||
| TRACTOR IMPLEMENTS | 2018-04-04 | 8,341 | 6,247 | SL | 8.0000 | 1,043 | |||
| XMARK LAWN MOVER | 2018-06-27 | 8,999 | 7,200 | SL | 8.0000 | 1,125 | |||
| VARIOUS FURNITURE | 2018-12-31 | 4,237 | 2,967 | SL | 8.0000 | 530 | |||
| GUNS, BOWS & CROSSBOWS | 2018-12-31 | 3,794 | 2,655 | SL | 8.0000 | 474 | |||
| SECURITY | 2018-12-31 | 2,787 | 1,113 | SL | 20.0000 | 139 | |||
| SITE IMPROVEMENTS | 2018-12-31 | 191,131 | 47,785 | SL | 20.0000 | 9,557 | |||
| CABIN IMPROVEMENTS | 2019-12-31 | 25,623 | 5,124 | SL | 20.0000 | 1,281 | |||
| ROOT RAKE GARPPLE | 2019-12-13 | 3,475 | 1,794 | SL | 8.0000 | 434 | |||
| 8" GOLIATH ROLLER CRIMPER | 2019-05-13 | 4,750 | 2,929 | SL | 8.0000 | 594 | |||
| MISCELLANEOUS FURNITURE | 2019-12-31 | 5,843 | 2,920 | SL | 8.0000 | 730 | |||
| SECURITY | 2019-12-31 | 2,412 | 634 | SL | 20.0000 | 121 | |||
| SITE IMPROVEMENTS | 2019-12-31 | 53,628 | 10,724 | SL | 20.0000 | 2,681 | |||
| GENERATOR | 2021-10-10 | 3,800 | 1,069 | SL | 8.0000 | 475 | |||
| STUMP GRINDER | 2021-12-10 | 1,500 | 392 | SL | 8.0000 | 188 | |||
| FENCE | 2021-12-31 | 9,700 | 970 | SL | 20.0000 | 485 | |||
| STORAGE BUILDING | 2021-12-22 | 4,906 | 490 | SL | 20.0000 | 245 | |||
| STORAGE BUILDING | 2022-12-29 | 21,315 | 1,066 | SL | 20.0000 | 1,066 | |||
| PAVILIAN | 2022-12-22 | 151,997 | 7,600 | SL | 20.0000 | 7,600 | |||
| PICNIC TABLES | 2022-05-19 | 9,216 | 1,824 | SL | 8.0000 | 1,152 | |||
| 2023 HONDA RIDGELINE | 2023-03-30 | 37,700 | 3,534 | SL | 8.0000 | 4,713 | |||
| PAVILIAN - 2024 | 2023-10-27 | 42,121 | 351 | SL | 20.0000 | 2,106 | |||
| STORAGE BUILDING - 2024 | 2023-12-14 | 71,355 | 297 | SL | 20.0000 | 3,568 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERACTIVE BROKERS | 292,156 | 336,492 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VONTOBEL 11802162 | AT COST | 930,476 | 1,603,758 |
| CHARLES SCHWAB | AT COST | 7,882 | 7,882 |
| GOLUB CAPITAL PARTNER INTERNATIONAL 11 | AT COST | 675,083 | 675,083 |
| GOLD AND SILVER COINS | AT COST | 2,431,338 | 3,395,715 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 105,510 | 76,057 | 29,453 | 29,453 |
| Machinery and Equipment | 191,287 | 149,651 | 41,636 | 41,636 |
| Buildings | 768,232 | 171,593 | 596,639 | 596,639 |
| Land | 478,418 | 478,418 | 478,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRYAN CAVE | 5,488 | 1,646 | 1,646 | 3,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 250 | 250 | 250 |
| MUSEUM COLLECTION | 25,748 | 25,748 | 25,748 |
| REFUND RECEIVABLE | 22,588 | 22,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 410 | 410 | ||
| BAD DEBT | 7,884 | |||
| FARM PROGRAM | 42,167 | 42,167 | ||
| FAST TRAIN WARNING PROGRAM | 73,280 | 73,280 | ||
| INSURANCE | 16,504 | 16,504 | ||
| MEETING EXPENSE | 91 | 9 | 9 | 82 |
| OFFICE EXPENSES | 5,877 | 588 | 588 | 5,289 |
| PAYPAL FEES | 24 | 24 | ||
| PENALTIES | 29 | |||
| STORAGE | 2,315 | 2,315 | ||
| WEB SITE DESIGN/MAINTENANCE | 1,547 | 1,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,380 | 28,350 | 28,380 | 0 |
| PAYROLL PROCESSING | 3,114 | 1,557 | 1,557 | 1,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 224 | 224 | 224 | |
| INCOME TAXES | 1,316 | |||
| PAYROLL TAXES | 8,465 | 423 | 423 | 8,042 |
| PERSONAL PROPERTY TAXES | 657 | 657 |