| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 15,000 | 7,500 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OLD BARN 2015 | 2018-04-12 | 257,133 | 147,614 | SL | 20.000000000000 | 12,857 | 0 | ||
| LAND IMPROVEMENTS TRACT 18 | 2018-04-12 | 19,400 | 5,335 | SL | 20.000000000000 | 970 | 0 | ||
| LAND IMPROVEMENTS 458.722 LONGPOINT | 2018-04-12 | 7,087 | 1,947 | SL | 20.000000000000 | 354 | 0 | ||
| GATE AND CATTLEGUARDS LONGPOINT | 2018-04-12 | 2,796 | 770 | SL | 20.000000000000 | 140 | 0 | ||
| WELL REPAIR LONGPOINT | 2018-04-12 | 5,037 | 1,386 | SL | 20.000000000000 | 252 | 0 | ||
| CATTLEGUARDS AB-43, TR 4 | 2018-12-19 | 6,370 | 1,754 | SL | 20.000000000000 | 319 | 0 | ||
| LAND IMPROVEMENTS AB-43, TR 4 | 2018-12-19 | 87,770 | 24,139 | SL | 20.000000000000 | 4,389 | 0 | ||
| TABLE SAW | 2018-04-12 | 1,447 | 1,447 | SL | 5.000000000000 | 0 | 0 | ||
| CABINETS | 2018-04-12 | 1,612 | 1,612 | SL | 5.000000000000 | 0 | 0 | ||
| DUST COLLECTION SYSTEM | 2018-04-12 | 4,024 | 4,024 | SL | 5.000000000000 | 0 | 0 | ||
| AIR COMPRESSOR | 2018-04-12 | 2,295 | 2,295 | SL | 5.000000000000 | 0 | 0 | ||
| AIR COMPRESSOR | 2018-04-12 | 2,674 | 2,674 | SL | 5.000000000000 | 0 | 0 | ||
| PRESSURE WASHER | 2018-04-12 | 929 | 929 | SL | 5.000000000000 | 0 | 0 | ||
| BLASTING CABINETS | 2018-04-12 | 3,761 | 3,761 | SL | 5.000000000000 | 0 | 0 | ||
| ICE MAKER | 2018-04-12 | 881 | 881 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2018-04-12 | 3,219 | 3,219 | SL | 5.000000000000 | 0 | 0 | ||
| CABINETS | 2018-04-12 | 1,564 | 1,564 | SL | 5.000000000000 | 0 | 0 | ||
| DUST COLLECTION SYSTEM | 2018-04-12 | 4,025 | 4,025 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2018-04-12 | 901 | 901 | SL | 5.000000000000 | 0 | 0 | ||
| BAND SAW | 2018-04-12 | 2,462 | 2,462 | SL | 5.000000000000 | 0 | 0 | ||
| EDGE BANDER AND VACUUM PACKING SYSTEM | 2018-04-12 | 3,628 | 3,628 | SL | 5.000000000000 | 0 | 0 | ||
| NEW LEVEE PROJECT BURR | 2018-06-22 | 29,250 | 8,046 | SL | 20.000000000000 | 1,463 | 0 | ||
| CULVERTS FOR BURR | 2018-07-03 | 3,840 | 1,056 | SL | 20.000000000000 | 192 | 0 | ||
| CULVERTS FOR BURR | 2018-12-19 | 8,335 | 2,293 | SL | 20.000000000000 | 417 | 0 | ||
| 2017 20G ROOT GRAPPLE - FRONTIER | 2018-06-05 | 3,399 | 3,399 | SL | 5.000000000000 | 0 | 0 | ||
| PORTABLE RESTROOM TRAILERS | 2018-07-19 | 32,655 | 8,981 | SL | 20.000000000000 | 1,633 | 0 | ||
| COMMERCIAL TENT | 2019-09-17 | 3,740 | 3,366 | SL | 5.000000000000 | 374 | 0 | ||
| PHOTOGRAPHY EQUIPEMNT | 2019-11-16 | 7,500 | 6,750 | SL | 5.000000000000 | 750 | 0 | ||
| CONCRETE FOR BARN DRIVEWAY | 2019-09-10 | 6,415 | 1,444 | SL | 20.000000000000 | 321 | 0 | ||
| ELECTRICAL BARN AND WELL | 2019-11-19 | 4,237 | 954 | SL | 20.000000000000 | 212 | 0 | ||
| LAND IMPROVEMENTS BURR GRAVEL AND LIMESTONE | 2019-03-31 | 17,862 | 4,019 | SL | 20.000000000000 | 893 | 0 | ||
| LAND IMPROVEMENTS BURR DOZER WORK | 2019-06-30 | 5,835 | 1,314 | SL | 20.000000000000 | 292 | 0 | ||
| LAND IMPROVEMENTS - BURR CONCRETE | 2019-09-30 | 5,778 | 1,300 | SL | 20.000000000000 | 289 | 0 | ||
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 2020-10-08 | 11,915 | 1,862 | SL | 20.000000000000 | 596 | 0 | ||
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 2020-10-27 | 18,200 | 2,844 | SL | 20.000000000000 | 910 | 0 | ||
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 2020-11-13 | 19,267 | 3,009 | SL | 20.000000000000 | 963 | 0 | ||
| TOOL BOX | 2020-01-06 | 5,309 | 4,115 | SL | 5.000000000000 | 1,062 | 0 | ||
| IRRIGATION, SPRINKLERS, VALVES FOR TREE FARM, POLLINATOR GARDEN | 2020-06-17 | 2,980 | 2,161 | SL | 5.000000000000 | 596 | 0 | ||
| INSTALLATION OF IRON OUT SYSTEM | 2020-09-22 | 2,636 | 1,779 | SL | 5.000000000000 | 527 | 0 | ||
| LUMBAR FOR WELL HOUSE | 2020-10-21 | 3,260 | 2,038 | SL | 5.000000000000 | 652 | 0 | ||
| JD 4066R COMPACT UTILITY TRACTOR | 2020-10-29 | 46,741 | 29,526 | SL | 5.000000000000 | 9,348 | 0 | ||
| FRONTIER RT1173 73" ROTARY TILLER | 2020-10-29 | 3,480 | 2,175 | SL | 5.000000000000 | 696 | 0 | ||
| OVERHEAD DOOR, PLUMBING PARTS | 2020-07-08 | 3,201 | 560 | SL | 20.000000000000 | 160 | 0 | ||
| WIRING IN NEW CABINET WITH METER CAN | 2020-09-08 | 5,842 | 973 | SL | 20.000000000000 | 292 | 0 | ||
| JOHN DEERE 6130M CAB LOADER AND FORK | 2021-01-13 | 123,179 | 52,351 | SL | 5.000000000000 | 24,636 | 0 | ||
| BARN LIGHTING, BEAM AND FAN | 2021-08-12 | 10,777 | 1,303 | SL | 20.000000000000 | 539 | 0 | ||
| 20FT SCHULTE MOWER ATTACHMENT | 2021-11-02 | 19,580 | 9,790 | SL | 5.000000000000 | 3,916 | 0 | ||
| LONG POINT-SHOP LIGHT | 2022-06-17 | 2,567 | 192 | SL | 20.000000000000 | 128 | 0 | ||
| BLINDS | 2022-11-18 | 5,091 | 276 | SL | 20.000000000000 | 255 | 0 | ||
| LAND IMPROVEMENTS - BURR-PIPES/STRUCTURES | 2022-08-12 | 11,176 | 838 | SL | 20.000000000000 | 559 | 0 | ||
| LAND IMPROVEMENTS - LONGPOINT-RELOCATE FACILITIES | 2022-09-09 | 4,177 | 313 | SL | 20.000000000000 | 209 | 0 | ||
| LAND IMPROVEMENTS - BURR-CULVERT | 2022-09-19 | 13,703 | 1,028 | SL | 20.000000000000 | 685 | 0 | ||
| LAND IMPROVEMENTS - BURR-DOZER WORK, SCRAPER WORK | 2022-12-26 | 10,015 | 751 | SL | 20.000000000000 | 501 | 0 | ||
| LAND IMPROVEMENTS - BURR GATE CATTLEGUARD | 2022-12-21 | 6,427 | 482 | SL | 20.000000000000 | 321 | 0 | ||
| FINISHING DISC AND HARROW | 2022-02-18 | 18,029 | 5,409 | SL | 5.000000000000 | 3,606 | 0 | ||
| LAND IMPROVEMENTS - BURR DRAINAGE | 2022-12-21 | 4,883 | 366 | SL | 20.000000000000 | 244 | 0 | ||
| EQUIPMENT | 2023-08-28 | 36,478 | NC | 5.000000000000 | 0 | 0 | |||
| GENERATOR | 2023-08-28 | 2,099 | NC | 7.000000000000 | 0 | 0 | |||
| TILT TRAILER | 2023-08-28 | 5,261 | NC | 7.000000000000 | 0 | 0 | |||
| TANK | 2023-08-28 | 1,451 | NC | 7.000000000000 | 0 | 0 | |||
| TANK | 2023-08-28 | 1,611 | NC | 7.000000000000 | 0 | 0 | |||
| HONDA ATV | 2023-08-28 | 9,600 | NC | 7.000000000000 | 0 | 0 | |||
| 2013 CHEVROLET SILVERADO - BOOT | 2023-08-28 | 29,083 | NC | 5.000000000000 | 0 | 0 | |||
| PORT-O-COLL EVAPORATIVE FAN | 2023-08-28 | 4,494 | NC | 5.000000000000 | 0 | 0 | |||
| 2014 WELL TRAILER | 2023-08-28 | 11,786 | NC | 5.000000000000 | 0 | 0 | |||
| 2013 FRONTIER LP 1270 W/HITCH | 2023-08-28 | 2,358 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE 997 DIESEL Z-TRAK | 2023-08-28 | 17,974 | NC | 5.000000000000 | 0 | 0 | |||
| 2014 BELL TEC H 350 | 2023-08-28 | 7,825 | NC | 5.000000000000 | 0 | 0 | |||
| HITCH | 2023-08-28 | 586 | NC | 5.000000000000 | 0 | 0 | |||
| TRACTOR DISK | 2023-08-28 | 23,746 | NC | 5.000000000000 | 0 | 0 | |||
| 2013 CHEVROLET SILVERADO (LKE) | 2023-08-28 | 23,500 | NC | 5.000000000000 | 0 | 0 | |||
| FFC PALLET FORKS | 2023-08-28 | 400 | NC | 5.000000000000 | 0 | 0 | |||
| ODOM TRAILER 22' GOOSENECK | 2023-08-28 | 3,200 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE TWO AXLE PLATFORM TRAILER | 2023-08-28 | 200 | NC | 5.000000000000 | 0 | 0 | |||
| 6150M JOHN DEERE TRACTOR | 2023-08-28 | 32,000 | NC | 5.000000000000 | 0 | 0 | |||
| 6150M JOHN DEERE TRACTOR | 2023-08-28 | 1,100 | NC | 5.000000000000 | 0 | 0 | |||
| 6150M JOHN DEERE TRACTOR | 2023-08-28 | 650 | NC | 5.000000000000 | 0 | 0 | |||
| 6150M JOHN DEERE TRACTOR - BOOT | 2023-08-28 | 82,712 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE 6170M TRACTOR | 2023-08-28 | 24,000 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE 6170M TRACTOR | 2023-08-28 | 1,400 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE 6170M TRACTOR - BOOT | 2023-08-28 | 90,748 | NC | 5.000000000000 | 0 | 0 | |||
| SCHULTE | 2023-08-28 | 36,418 | NC | 5.000000000000 | 0 | 0 | |||
| ROTARY CUTTER XH1500 | 2023-08-28 | 25,800 | NC | 5.000000000000 | 0 | 0 | |||
| JD 121" MED DUTY ROW CROP TILLER RC2210 | 2023-08-28 | 17,813 | NC | 5.000000000000 | 0 | 0 | |||
| JD FARM LOADER H360 | 2023-08-28 | 11,157 | NC | 5.000000000000 | 0 | 0 | |||
| JD 77" ROOT GRAPPLE AV20G | 2023-08-28 | 3,299 | NC | 5.000000000000 | 0 | 0 | |||
| JD FIXED PALLET FORK AP12G | 2023-08-28 | 1,249 | NC | 5.000000000000 | 0 | 0 | |||
| JD LANDSCAPE RAKE LR2196 | 2023-08-28 | 1,200 | NC | 5.000000000000 | 0 | 0 | |||
| JD FIXED PALLET FORK AP12F | 2023-08-28 | 1,049 | NC | 5.000000000000 | 0 | 0 | |||
| 2014 FRONTIER BROADCAST SPREADER | 2023-08-28 | 749 | NC | 5.000000000000 | 0 | 0 | |||
| 2014 FRONTIER BROADCAST SPREADER - BOOT | 2023-08-28 | 474 | NC | 5.000000000000 | 0 | 0 | |||
| FARM EQUIPMENT REPAIR | 2023-08-28 | 2,580 | NC | 5.000000000000 | 0 | 0 | |||
| TRACTOR | 2023-08-28 | 25,705 | NC | 5.000000000000 | 0 | 0 | |||
| 2017 POLARIS RANGER ATV | 2023-08-28 | 20,300 | NC | 5.000000000000 | 0 | 0 | |||
| BOOMS AND TANKS | 2023-08-28 | 5,216 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE SHREDDER | 2023-08-28 | 3,122 | NC | 5.000000000000 | 0 | 0 | |||
| 2003 LEXUS | 2023-08-28 | 12,859 | NC | 5.000000000000 | 0 | 0 | |||
| LOADER | 2023-08-28 | 8,300 | NC | 7.000000000000 | 0 | 0 | |||
| IRON WORKER SCOTCHMAN 6509 | 2023-08-28 | 7,845 | NC | 7.000000000000 | 0 | 0 | |||
| FORLIFT BASKET WITH ACCESORIES | 2023-08-28 | 3,800 | NC | 7.000000000000 | 0 | 0 | |||
| NEW BARN LIPPENCOTT | 2018-04-12 | 341,785 | 17,089 | SL | 20.000000000000 | 17,089 | 0 | ||
| BARN DOOR | 2023-05-05 | 11,882 | 297 | SL | 20.000000000000 | 594 | 0 | ||
| CORRUGATED BARN ROOF | 2023-07-17 | 27,106 | 678 | SL | 20.000000000000 | 1,355 | 0 | ||
| ELECTRICAL UPGRADE AT 7602 FM1994 | 2023-10-20 | 10,374 | 1,037 | SL | 5.000000000000 | 2,075 | 0 | ||
| LAND IMPROVEMENTS - WETLAND ENHANCEMENT | 2023-01-25 | 19,800 | 495 | SL | 20.000000000000 | 990 | 0 | ||
| LAND IMPROVEMENTS - LEVEE & WETLAND CREATION AT BURR | 2023-08-14 | 17,685 | 442 | SL | 20.000000000000 | 884 | 0 | ||
| WIDE BELT SANDER FW950 | 2023-01-04 | 5,000 | 500 | SL | 5.000000000000 | 1,000 | 0 | ||
| FELDER 950 WIDE BELT SANDER | 2023-05-03 | 19,808 | 1,981 | SL | 5.000000000000 | 3,962 | 0 | ||
| 2023 CAN-AM 4 SEATER | 2023-06-13 | 27,862 | 2,786 | SL | 5.000000000000 | 5,572 | 0 | ||
| WYLIE SPRAYER SER #81635 TANK | 2023-08-08 | 6,103 | 610 | SL | 5.000000000000 | 1,221 | 0 | ||
| BAND SAW | 2023-12-13 | 6,005 | 600 | SL | 5.000000000000 | 1,201 | 0 | ||
| SHEAR CUTTERS | 2023-12-13 | 2,598 | 260 | SL | 5.000000000000 | 520 | 0 | ||
| 2023 CAN-AM 2 SEATER | 2023-12-13 | 20,341 | 2,034 | SL | 5.000000000000 | 4,068 | 0 | ||
| AC UNIT LONGPOINT | 2023-08-02 | 4,900 | 490 | SL | 5.000000000000 | 980 | 0 | ||
| 2024 SILVERADO 3500 | 2024-10-28 | 70,635 | SL | 5.000000000000 | 43,087 | 0 | |||
| ROOF CANOPY | 2024-12-02 | 24,632 | SL | 20.000000000000 | 154 | 0 | |||
| 2024 CAN-AM 6ARB | 2024-11-06 | 19,824 | SL | 5.000000000000 | 12,092 | 0 | |||
| LAND IMPROVEMENTS | 2024-06-03 | 74,730 | SL | 20.000000000000 | 2,335 | 0 | |||
| HUGHES SKIRTED BED W/ FRONT UTILITY BOXES | 2024-08-12 | 11,965 | SL | 5.000000000000 | 7,538 | 0 | |||
| EQUIPMENT | 2024-10-10 | 4,197 | SL | 5.000000000000 | 2,560 | 0 | |||
| LASOR GLOOR RISING SCREEN | 2024-03-27 | 5,748 | SL | 5.000000000000 | 3,851 | 0 | |||
| COFFEESHOP IMPROVEMENTS | 2024-03-27 | 3,581 | NC | 0 % | 0 | 0 | |||
| 270.6 AC E LIPPINCOTT A-51 TR 1 | 2004-01-01 | 340,954 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NFS # Z47-983354 | 1,491,759 | 1,856,740 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COFFEESHOP IMPROVEMENTS | 3,581 | 0 | 3,581 | 3,581 |
| 270.6 AC E LIPPINCOTT A-51 TR 1 | 340,954 | 0 | 340,954 | 1,591,128 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OLD BARN 2015 | 257,133 | 160,471 | 96,662 | |
| LAND IMPROVEMENTS TRACT 18 | 19,400 | 6,305 | 13,095 | |
| LAND IMPROVEMENTS 458.722 LONGPOINT | 7,087 | 2,301 | 4,786 | |
| GATE AND CATTLEGUARDS LONGPOINT | 2,796 | 910 | 1,886 | |
| WELL REPAIR LONGPOINT | 5,037 | 1,638 | 3,399 | |
| CATTLEGUARDS AB-43, TR 4 | 6,370 | 2,073 | 4,297 | |
| LAND IMPROVEMENTS AB-43, TR 4 | 87,770 | 28,528 | 59,242 | |
| TABLE SAW | 1,447 | 1,447 | 0 | |
| CABINETS | 1,612 | 1,612 | 0 | |
| DUST COLLECTION SYSTEM | 4,024 | 4,024 | 0 | |
| AIR COMPRESSOR | 2,295 | 2,295 | 0 | |
| AIR COMPRESSOR | 2,674 | 2,674 | 0 | |
| PRESSURE WASHER | 929 | 929 | 0 | |
| BLASTING CABINETS | 3,761 | 3,761 | 0 | |
| ICE MAKER | 881 | 881 | 0 | |
| COMPUTER | 3,219 | 3,219 | 0 | |
| CABINETS | 1,564 | 1,564 | 0 | |
| DUST COLLECTION SYSTEM | 4,025 | 4,025 | 0 | |
| REFRIGERATOR | 901 | 901 | 0 | |
| BAND SAW | 2,462 | 2,462 | 0 | |
| EDGE BANDER AND VACUUM PACKING SYSTEM | 3,628 | 3,628 | 0 | |
| NEW LEVEE PROJECT BURR | 29,250 | 9,509 | 19,741 | |
| CULVERTS FOR BURR | 3,840 | 1,248 | 2,592 | |
| CULVERTS FOR BURR | 8,335 | 2,710 | 5,625 | |
| 2017 20G ROOT GRAPPLE - FRONTIER | 3,399 | 3,399 | 0 | |
| PORTABLE RESTROOM TRAILERS | 32,655 | 10,614 | 22,041 | |
| COMMERCIAL TENT | 3,740 | 3,740 | 0 | |
| PHOTOGRAPHY EQUIPEMNT | 7,500 | 7,500 | 0 | |
| CONCRETE FOR BARN DRIVEWAY | 6,415 | 1,765 | 4,650 | |
| ELECTRICAL BARN AND WELL | 4,237 | 1,166 | 3,071 | |
| LAND IMPROVEMENTS BURR GRAVEL AND LIMESTONE | 17,862 | 4,912 | 12,950 | |
| LAND IMPROVEMENTS BURR DOZER WORK | 5,835 | 1,606 | 4,229 | |
| LAND IMPROVEMENTS - BURR CONCRETE | 5,778 | 1,589 | 4,189 | |
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 11,915 | 2,458 | 9,457 | |
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 18,200 | 3,754 | 14,446 | |
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 19,267 | 3,972 | 15,295 | |
| TOOL BOX | 5,309 | 5,177 | 132 | |
| IRRIGATION, SPRINKLERS, VALVES FOR TREE FARM, POLLINATOR GARDEN | 2,980 | 2,757 | 223 | |
| INSTALLATION OF IRON OUT SYSTEM | 2,636 | 2,306 | 330 | |
| LUMBAR FOR WELL HOUSE | 3,260 | 2,690 | 570 | |
| JD 4066R COMPACT UTILITY TRACTOR | 46,741 | 38,874 | 7,867 | |
| FRONTIER RT1173 73" ROTARY TILLER | 3,480 | 2,871 | 609 | |
| OVERHEAD DOOR, PLUMBING PARTS | 3,201 | 720 | 2,481 | |
| WIRING IN NEW CABINET WITH METER CAN | 5,842 | 1,265 | 4,577 | |
| JOHN DEERE 6130M CAB LOADER AND FORK | 123,179 | 76,987 | 46,192 | |
| BARN LIGHTING, BEAM AND FAN | 10,777 | 1,842 | 8,935 | |
| 20FT SCHULTE MOWER ATTACHMENT | 19,580 | 13,706 | 5,874 | |
| LONG POINT-SHOP LIGHT | 2,567 | 320 | 2,247 | |
| BLINDS | 5,091 | 531 | 4,560 | |
| LAND IMPROVEMENTS - BURR-PIPES/STRUCTURES | 11,176 | 1,397 | 9,779 | |
| LAND IMPROVEMENTS - LONGPOINT-RELOCATE FACILITIES | 4,177 | 522 | 3,655 | |
| LAND IMPROVEMENTS - BURR-CULVERT | 13,703 | 1,713 | 11,990 | |
| LAND IMPROVEMENTS - BURR-DOZER WORK, SCRAPER WORK | 10,015 | 1,252 | 8,763 | |
| LAND IMPROVEMENTS - BURR GATE CATTLEGUARD | 6,427 | 803 | 5,624 | |
| FINISHING DISC AND HARROW | 18,029 | 9,015 | 9,014 | |
| LAND IMPROVEMENTS - BURR DRAINAGE | 4,883 | 610 | 4,273 | |
| EQUIPMENT | 36,478 | 0 | 36,478 | |
| GENERATOR | 2,099 | 0 | 2,099 | |
| TILT TRAILER | 5,261 | 0 | 5,261 | |
| TANK | 1,451 | 0 | 1,451 | |
| TANK | 1,611 | 0 | 1,611 | |
| HONDA ATV | 9,600 | 0 | 9,600 | |
| 2013 CHEVROLET SILVERADO - BOOT | 29,083 | 0 | 29,083 | |
| PORT-O-COLL EVAPORATIVE FAN | 4,494 | 0 | 4,494 | |
| 2014 WELL TRAILER | 11,786 | 0 | 11,786 | |
| 2013 FRONTIER LP 1270 W/HITCH | 2,358 | 0 | 2,358 | |
| JOHN DEERE 997 DIESEL Z-TRAK | 17,974 | 0 | 17,974 | |
| 2014 BELL TEC H 350 | 7,825 | 0 | 7,825 | |
| HITCH | 586 | 0 | 586 | |
| TRACTOR DISK | 23,746 | 0 | 23,746 | |
| FFC PALLET FORKS | 400 | 0 | 400 | |
| ODOM TRAILER 22' GOOSENECK | 3,200 | 0 | 3,200 | |
| JOHN DEERE TWO AXLE PLATFORM TRAILER | 200 | 0 | 200 | |
| 6150M JOHN DEERE TRACTOR | 32,000 | 0 | 32,000 | |
| 6150M JOHN DEERE TRACTOR | 1,100 | 0 | 1,100 | |
| 6150M JOHN DEERE TRACTOR | 650 | 0 | 650 | |
| 6150M JOHN DEERE TRACTOR - BOOT | 82,712 | 0 | 82,712 | |
| JOHN DEERE 6170M TRACTOR | 24,000 | 0 | 24,000 | |
| JOHN DEERE 6170M TRACTOR | 1,400 | 0 | 1,400 | |
| JOHN DEERE 6170M TRACTOR - BOOT | 90,748 | 0 | 90,748 | |
| SCHULTE | 36,418 | 0 | 36,418 | |
| ROTARY CUTTER XH1500 | 25,800 | 0 | 25,800 | |
| JD 121" MED DUTY ROW CROP TILLER RC2210 | 17,813 | 0 | 17,813 | |
| JD FARM LOADER H360 | 11,157 | 0 | 11,157 | |
| JD 77" ROOT GRAPPLE AV20G | 3,299 | 0 | 3,299 | |
| JD FIXED PALLET FORK AP12G | 1,249 | 0 | 1,249 | |
| JD LANDSCAPE RAKE LR2196 | 1,200 | 0 | 1,200 | |
| JD FIXED PALLET FORK AP12F | 1,049 | 0 | 1,049 | |
| 2014 FRONTIER BROADCAST SPREADER | 749 | 0 | 749 | |
| 2014 FRONTIER BROADCAST SPREADER - BOOT | 474 | 0 | 474 | |
| FARM EQUIPMENT REPAIR | 2,580 | 0 | 2,580 | |
| TRACTOR | 25,705 | 0 | 25,705 | |
| 2017 POLARIS RANGER ATV | 20,300 | 0 | 20,300 | |
| BOOMS AND TANKS | 5,216 | 0 | 5,216 | |
| JOHN DEERE SHREDDER | 3,122 | 0 | 3,122 | |
| 2003 LEXUS | 12,859 | 0 | 12,859 | |
| LOADER | 8,300 | 0 | 8,300 | |
| IRON WORKER SCOTCHMAN 6509 | 7,845 | 0 | 7,845 | |
| FORLIFT BASKET WITH ACCESORIES | 3,800 | 0 | 3,800 | |
| NEW BARN LIPPENCOTT | 341,785 | 34,178 | 307,607 | |
| BARN DOOR | 11,882 | 891 | 10,991 | |
| CORRUGATED BARN ROOF | 27,106 | 2,033 | 25,073 | |
| ELECTRICAL UPGRADE AT 7602 FM1994 | 10,374 | 3,112 | 7,262 | |
| LAND IMPROVEMENTS - WETLAND ENHANCEMENT | 19,800 | 1,485 | 18,315 | |
| LAND IMPROVEMENTS - LEVEE & WETLAND CREATION AT BURR | 17,685 | 1,326 | 16,359 | |
| WIDE BELT SANDER FW950 | 5,000 | 1,500 | 3,500 | |
| FELDER 950 WIDE BELT SANDER | 19,808 | 5,943 | 13,865 | |
| 2023 CAN-AM 4 SEATER | 27,862 | 8,358 | 19,504 | |
| WYLIE SPRAYER SER #81635 TANK | 6,103 | 1,831 | 4,272 | |
| BAND SAW | 6,005 | 1,801 | 4,204 | |
| SHEAR CUTTERS | 2,598 | 780 | 1,818 | |
| 2023 CAN-AM 2 SEATER | 20,341 | 6,102 | 14,239 | |
| AC UNIT LONGPOINT | 4,900 | 1,470 | 3,430 | |
| 2024 SILVERADO 3500 | 70,635 | 43,087 | 27,548 | |
| ROOF CANOPY | 24,632 | 154 | 24,478 | |
| 2024 CAN-AM 6ARB | 19,824 | 12,092 | 7,732 | |
| LAND IMPROVEMENTS | 74,730 | 2,335 | 72,395 | |
| HUGHES SKIRTED BED W/ FRONT UTILITY BOXES | 11,965 | 7,538 | 4,427 | |
| EQUIPMENT | 4,197 | 2,560 | 1,637 | |
| LASOR GLOOR RISING SCREEN | 5,748 | 3,851 | 1,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,760 | 3,380 | 3,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMPENSATION | 1,796 | 0 | 1,796 | |
| AUTOMOBILE EXPENSE | 7,660 | 3,830 | 3,830 | |
| EQUIPMENT | 500 | 250 | 250 | |
| OTHER FEES | 791 | 395 | 396 | |
| OFFICE SUPPLIES | 4,862 | 2,431 | 2,431 | |
| REPAIRS AND MAINTENANCE | 50,078 | 0 | 50,078 | |
| CHARITABLE SUPPLIES | 47,019 | 0 | 47,019 | |
| COMPUTER AND INTERNET EXPENSE | 5,687 | 2,844 | 2,843 | |
| MEALS AND ENTERTAINMENT | 1,047 | 410 | 637 | |
| UTILITIES | 17,138 | 8,569 | 8,569 | |
| TELEPHONE | 4,496 | 2,248 | 2,248 | |
| INSURANCE | 28,388 | 2,839 | 25,549 | |
| TRAVEL EXPENSE | 3,060 | 1,530 | 1,530 | |
| POSTAGE & DELIVERY | 135 | 67 | 68 | |
| CONTRACT LABOR | 2,720 | 0 | 2,720 | |
| FUEL | 5,280 | 2,640 | 2,640 | |
| ADVERTISING AND PROMOTION | 427 | 0 | 427 | |
| PENALTY | 446 | 0 | 0 | |
| CONTINUING EDUCATION | 975 | 0 | 975 | |
| BANK SERVICE CHARGES | 238 | 119 | 119 | |
| FURNITURE AND FIXTURES | 2,076 | 1,038 | 1,038 | |
| DIRECTOR FEES | 3,000 | 1,500 | 1,500 | |
| MISC EXPENSE | 1,247 | 624 | 623 | |
| TOOLS | 11,455 | 5,728 | 5,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 6,875 | 3,438 | 3,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 23,392 | 3,408 | 19,984 | |
| FEDERAL TAX EXPENSE | 3,787 | 0 | 0 | |
| COUNTY TAX EXPENSE | 78 | 0 | 78 | |
| PROPERTY TAX | 29,702 | 0 | 29,702 | |
| PROPERTY TAXES | 15,564 | 15,564 | 0 |