| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 4,725 | 68,322 |
| 75513E101 RTX CORP | 11,787 | 22,487 |
| H2906T109 GARMIN LTD | 5,285 | 12,106 |
| 172967424 CITIGROUP INC. | 9,246 | 18,045 |
| 00287Y109 ABBVIE INC | 8,843 | 15,221 |
| 92826C839 VISA INC-CLASS A SHR | 10,126 | 21,658 |
| 532457108 ELI LILLY & CO COM | 2,150 | 24,945 |
| 904767704 UNILEVER PLC - ADR | 10,339 | 12,479 |
| 911312106 UNITED PARCEL SERVIC | ||
| 150870103 CELANESE CORP | ||
| G29183103 EATON CORP PLC | 7,443 | 19,991 |
| 512807108 LAM RESEARCH CORP CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,985 | 14,351 |
| H84989104 TE CONNECTIVITY LTD | ||
| 883556102 THERMO FISHER SCIENT | 1,834 | 8,920 |
| 89151E109 TOTALENERGIES SE -SP | 13,623 | 16,759 |
| 097023105 BOEING CO | 12,707 | 19,067 |
| 94106L109 WASTE MANAGEMENT INC | 7,166 | 14,644 |
| 09247X101 BLACKROCK INC | ||
| 46625H100 JPMORGAN CHASE & CO | 5,989 | 32,760 |
| 09260D107 BLACKSTONE INC | 4,921 | 14,360 |
| 30303M102 META PLATFORMS INC | 12,110 | 47,976 |
| 594918104 MICROSOFT CORP | 6,052 | 88,539 |
| 891160509 TORONTO DOMINION BK | ||
| 907818108 UNION PACIFIC CORP | 5,857 | 12,654 |
| 56501R106 MANULIFE FINANCIAL C | 6,909 | 16,491 |
| 87612E106 TARGET CORP | ||
| 609207105 MONDELEZ INTERNATION | 6,380 | 10,049 |
| 17275R102 CISCO SYSTEMS INC | ||
| 11135F101 BROADCOM INC | 4,744 | 46,309 |
| 02079K107 ALPHABET INC CL C | 4,818 | 37,429 |
| 192446102 COGNIZANT TECH SOLUT | 6,575 | 9,051 |
| 867224107 SUNCOR ENERGY INC NE | 11,997 | 18,126 |
| 58933Y105 MERCK & CO INC NEW | ||
| 7591EP100 REGIONS FINL CORP NE | 7,700 | 9,384 |
| 00724F101 ADOBE INC | 13,578 | 10,833 |
| 007903107 ADVANCED MICRO DEVIC | 7,558 | 12,629 |
| 437076102 HOME DEPOT INC | 11,926 | 13,566 |
| 580135101 MCDONALDS CORP | 14,468 | 14,609 |
| 855244109 STARBUCKS CORP COM | 10,987 | 9,988 |
| 023135106 AMAZON COM INC COM | 35,816 | 41,684 |
| 032654105 ANALOG DEVICES INC | 13,025 | 13,329 |
| 43300A203 HILTON WORLDWIDE HOL | 13,240 | 16,779 |
| 002824100 ABBOTT LABS | 11,585 | 11,833 |
| 084670702 BERKSHIRE HATHAWAY I | 14,782 | 13,602 |
| 09290D101 BLACKROCK INC | 4,678 | 15,739 |
| 278865100 ECOLAB INC | 11,307 | 11,316 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,266 | 8,685 |
| 512807306 LAM RESH CORP | 2,441 | 14,990 |
| 571748102 MARSH & MCLENNAN COS | 13,710 | 12,681 |
| 620076307 MOTOROLA SOLUTIONS, | 13,878 | 13,455 |
| 64110L106 NETFLIX INC | 8,824 | 12,052 |
| 67066G104 NVIDIA CORP | 11,205 | 16,905 |
| 90353T100 UBER TECHNOLOGIES IN | 11,499 | 14,462 |
| 931142103 WALMART INC | 8,862 | 9,974 |
| 98419M100 XYLEM INC/NY | 6,696 | 7,115 |
| G87052109 TE CONNECTIVITY PLC | 5,396 | 12,650 |
| N07059210 ASML HOLDING NV-NY R | 8,954 | 10,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 47,317 | 44,727 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 237,646 | 229,251 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 74,580 | 69,309 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,071 | 49,045 |
| 464287705 ISHARES S&P MID-CAP | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 202,179 | 270,316 |
| 464288281 ISHARES JP MORGAN US | AT COST | 135,460 | 139,208 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 93,381 | 91,674 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 21,927 | 22,598 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 65,644 | 73,450 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 131,994 | 145,339 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 91,982 | 92,725 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 71,198 | 72,305 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 18,403 | 17,952 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 27 | 27 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,904 | 1,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 838 | 838 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 774 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |