| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287176 ISHARES TIPS BOND ET | 398,707 | 418,742 |
| 4812C0100 JPM CORE BD FD - USD | 5,135,091 | 4,739,747 |
| 92837F755 VIRTUS SEIX FLT RT H | 1,000,000 | 859,341 |
| 704329242 PAYDEN EMER MRKT BON | 1,184,839 | 918,584 |
| 258620566 DOUBLELINE TTL RTRN | 1,350,000 | 1,043,815 |
| 48121L320 JPM UNCONSTRAINED DE | 1,887,223 | 1,894,038 |
| 70432T883 PAYDEN HIGH INCOME F | 1,500,000 | 1,474,178 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 42,759 | 150,415 |
| 110122108 BRISTOL-MYERS SQUIBB | 139,323 | 127,147 |
| 438516106 HONEYWELL INTERNATIO | 12,473 | 74,092 |
| 464287465 ISHARES MSCI EAFE ET | 5,157,264 | 6,206,749 |
| 464287499 ISHARES RUSSELL MID- | 339,082 | 2,147,413 |
| 464287598 ISHARES RUSSELL 1000 | 430,302 | 1,084,862 |
| 464287655 ISHARES RUSSELL 2000 | 299,259 | 805,841 |
| 532457108 ELI LILLY & CO | 8,946 | 94,956 |
| 548661107 LOWE'S COS INC | 5,610 | 72,312 |
| 577130834 MATTHEWS PACIFIC TIG | ||
| 594918104 MICROSOFT CORP | 70,227 | 757,436 |
| 609207105 MONDELEZ INTERNATION | 44,309 | 74,185 |
| 617446448 MORGAN STANLEY | 42,179 | 174,248 |
| 713448108 PEPSICO INC | 91,874 | 113,893 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 56,616 | 136,882 |
| 949746101 WELLS FARGO & CO | 84,838 | 177,637 |
| 02079K107 ALPHABET INC-CL C | 34,964 | 384,498 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 127,902 | 466,066 |
| 57636Q104 MASTERCARD INC - A | 86,775 | 306,990 |
| 65339F101 NEXTERA ENERGY INC | 79,082 | 103,951 |
| 91324P102 UNITEDHEALTH GROUP I | 63,975 | 280,246 |
| 94106B101 WASTE CONNECTIONS IN | 33,297 | 83,559 |
| 023135106 AMAZON.COM INC | 145,439 | 557,689 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 185,122 | 687,653 |
| 060505104 BANK OF AMERICA CORP | 54,221 | 141,387 |
| 48129C603 JPM US LARGE CAP COR | 1,968,610 | 2,166,596 |
| 655844108 NORFOLK SOUTHERN COR | 68,009 | 103,268 |
| 67066G104 NVIDIA CORP | 73,137 | 775,659 |
| 77956H385 T ROWE PRICE NEW ASI | 1,003,902 | 1,248,770 |
| 025816109 AMERICAN EXPRESS CO | 50,863 | 133,556 |
| 00287Y109 ABBVIE INC | 79,563 | 169,704 |
| 315911750 FIDELITY 500 INDEX F | 4,541,388 | 9,811,805 |
| 337738108 FISERV INC | 112,907 | 166,185 |
| 580135101 MCDONALD'S CORP | 140,751 | 165,817 |
| N6596X109 NXP SEMICONDUCTORS N | 58,921 | 101,431 |
| 00771X419 GQG PART EMERG MKTS | 1,500,000 | 1,457,697 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 04314H857 ARTISAN INTL VAL-INS | 1,750,000 | 2,205,319 |
| 09857L108 BOOKING HOLDINGS INC | 76,069 | 218,610 |
| 115233207 BROWN ADV SUSTAIN GR | 1,750,000 | 2,615,035 |
| 461202103 INTUIT INC | ||
| 461418444 WCM FOCUSED INTL GRO | 1,750,000 | 1,608,788 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 67,561 | 78,035 |
| N07059210 ASML HOLDING NV-NY R | 36,332 | 62,377 |
| 20825C104 CONOCOPHILLIPS | 99,459 | 143,896 |
| 22160K105 COSTCO WHOLESALE COR | 59,265 | 110,869 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 57,329 | 114,392 |
| 43300A203 HILTON WORLDWIDE HOL | 54,254 | 106,032 |
| 45687V106 INGERSOLL RAND INC | 42,646 | 79,605 |
| 46120E602 INTUITIVE SURGICAL I | 59,268 | 99,694 |
| 679580100 OLD DOMINION FREIGHT | 60,135 | 75,146 |
| 75886F107 REGENERON PHARMACEUT | 53,982 | 70,521 |
| G29183103 EATON CORP PLC | 57,655 | 144,363 |
| 30231G102 EXXON MOBIL CORP | 180,585 | 233,104 |
| 46637K174 JPM MID CAP EQ FD - | 1,665,000 | 1,967,193 |
| 61174X109 MONSTER BEVERAGE COR | 45,199 | 53,506 |
| 64122Q531 NBRGR BRMN GENESIS-R | 665,000 | 678,180 |
| 743315103 PROGRESSIVE CORP | 95,212 | 192,646 |
| 78409V104 S&P GLOBAL INC | 74,593 | 104,088 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 97,610 | 118,279 |
| 842587107 THE SOUTHERN COMPANY | 135,405 | 148,917 |
| 863667101 STRYKER CORP | 84,558 | 102,974 |
| 872540109 TJX COMPANIES INC | 53,851 | 79,372 |
| G54950103 LINDE PLC | 65,356 | 158,676 |
| 11135F101 BROADCOM INC | 157,022 | 153,246 |
| 127387108 CADENCE DESIGN SYS I | 66,827 | 65,500 |
| 254687106 WALT DISNEY CO/THE | 106,005 | 102,999 |
| 68902V107 OTIS WORLDWIDE CORP | 122,861 | 110,762 |
| 79466L302 SALESFORCE INC | 157,744 | 183,547 |
| 824348106 SHERWIN-WILLIAMS CO/ | 55,527 | 49,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 139954929 APOLLO EPF II PRIVAT | AT COST | 12,692 | |
| 325691947 CLAYTON, DUBILIER & | AT COST | 2,426 | |
| 425955911 RIVERSTONE GLOBAL EN | AT COST | 236,044 | 14,568 |
| 476499926 J.C. FLOWERS III PRI | AT COST | 28,390 | |
| 510000920 LC ASIA PRIVATE INVE | AT COST | 37,612 | |
| 811711969 STARWOOD SOF IX PRIV | AT COST | 240,759 | 64,891 |
| 855711974 STARWOOD SOF VIII PR | AT COST | 249,045 | 32,604 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 600,000 | 186,614 |
| HFVARAAV3 VARDE CREDIT PARTNER | AT COST | 750,000 | 1,236,139 |
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 1,099,997 | 2,576,236 |
| HEGTRADR8 GOLDENTREE OFFSHORE | AT COST | 2,255 | |
| HEGTRADS6 GOLDENTREE OFFSHORE | AT COST | 2,193 | |
| HECTUAJD3 COATUE OFFSHORE FUND | AT COST | 600,000 | 3,887,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,932 | 7,932 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 7,932 | 7,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - LEASE | 4,912 | 4,912 | 4,912 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 17,231 |
| 2023 OUTSTANDING CHECKS | 6,046 |
| RETURN OF CAPITAL ADJUSTMENT | 12,372 |
| MUTUAL FUND ADJUSTMENT | 154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS OPERATING SYSTEM | 17,678 | 0 | 17,678 | |
| IT SERVICES | 2,598 | 0 | 2,598 | |
| 30TH ANNIVERSARY REPORT | 12,500 | 0 | 12,500 | |
| PRINTING | 368 | 0 | 368 | |
| TRAVEL EXPENSES | 652 | 0 | 652 | |
| WORKERS COMPENSATION INSURANCE | 2,329 | 0 | 2,329 | |
| FORM 5500 PREPARATION FEE | 780 | 0 | 780 | |
| PAYROLL TAXES | 9,290 | 0 | 9,290 | |
| PAYROLL PROCESS FEE | 3,812 | 0 | 3,812 | |
| ATTORNEY GENERAL FEE | 15 | 0 | 15 | |
| PARTNERSHIP EXPENSES | 2,497 | 2,497 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 12,008 |
| ROUNDING | 5 |
| 2024 OUTSTANDING CHECKS | 5,298 |
| RECOVERY OF CHARITABLE DISTRIBUTION | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 964 | 964 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16,300 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,256 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 23,060 | 23,060 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,485 | 4,485 | 0 |