| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 207,531 | 425,511 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 77,769 | 75,783 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 42,422 | 37,860 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,160 | 40,700 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,663 | 38,489 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,684 | 76,394 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 59,423 | 57,476 |
| 476313408 JENSEN QUALITY GROWT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 63,139 | 135,096 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 87,624 | 75,757 |
| 256219106 DODGE & COX STOCK FU | AT COST | 70,259 | 77,569 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 45,655 | 76,589 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 40,363 | 36,305 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 190,421 | 186,879 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 45,399 | 57,788 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 72,582 | 73,654 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,625 | 77,302 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 57,214 | 58,330 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 76,113 | 75,818 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 53,184 | 57,928 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 37,706 | 35,027 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 92,507 | 98,756 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 405 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 243 | 243 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 148 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 696 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |